$599,000
●
House -
Off Market
31205 OLD RIVER ROAD
Bonsall, CA 92003
3 Beds
3 Baths
2,390 Ft²
$906,127
RealtyHop Estimate
51.27%
Since Oct 1, 2018
National-US
Primary Model
About This Property
Beautiful single story home. Widespread floor plan w/ bright &
spacious rooms. Kitchen w/ s/s appliances & granite countertops.
Custom built-in stationary desk & island w/ breakfast bar. Cozy
fireplace in family room Front & backyard beautifully landscaped.
Backyard leads to a gazebo on a private upper terrace providing
elevated views & breeze from the Valley. Quiet neighborhood located
minuets from famous training center, schools, shopping
plazas, freeways. No HOA/Mello Roos! Solar is leased $189/month.
Beautiful 2,390 sf single-story 4 bd, 3.5 ba home w/3
car garage located in Bonsall. Widespread floor plan offers
bright and spacious rooms. Kitchen offers stainless
steel appliances and granite countertops. Custom built-in
stationary desk and an island with breakfast bar. Family room
includes fireplace. Backyard leads to a gazebo on a private
upper terrace providing elevated views and breeze from the valley.
Quiet neighborhood located just minutes from the famous San
Luis Rey Training Center, highly rated Bonsall Elementary School,
I-76 & I-15, shopping centers, beaches and more. No HOA or
Mello Roos!. Neighborhoods: San Luis Rey Other Fees: 0 Sewer:
Septic Installed Topography: LL,
Unit Size
2,390 Ft²
Days on Market
47 days
Land Size
-
Price per sqft
$251
Property Type
House
Property Taxes
-
HOA Dues
-
Year Built
2003
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 4 months ago (SDMLS #180040790)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Sep 10, 2018 | Sold | ||
| Sold | |||
| Jul 25, 2018 | Listed by Keller Williams Realty | $599,000 | |
| Listed by Keller Williams Realty | |||
Property Highlights
Air Conditioning
Fireplace
Building Info
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About Bonsall
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Michi Suzuki, Keller Williams Realty
Last Updated: 4 months ago
Data Source: CRMLS, MLS# 180040790
Last Updated: 4 months ago
Data Source: CRMLS, MLS# 180040790
The multiple listing data appearing on this website, or contained in reports produced therefrom, is owned and copyrighted by California Regional Multiple Listing Service, Inc. ("CRMLS") and is protected by all applicable copyright laws. Information provided is for viewer's personal, non-commercial use and may not be used for any purpose other than to identify prospective properties the viewer may be interested in purchasing. All listing data, including but not limited to square footage and lot size is believed to be accurate, but the listing Agent, listing Broker and CRMLS and its affiliates do not warrant or guarantee such accuracy. The viewer should independently verify the listed data prior to making any decisions based on such information by personal inspection and/or contacting a real estate professional. All data, including all measurements and calculations of area, is obtained from various sources and has not been, and will not be, verified by broker or MLS. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017