$592,000
↓ $6K (1%)
●
House -
For Sale
312 Whitney Bay
Windsor, CO 80550
5 Beds
3 Baths
3,132 Ft²
$3,266
Est. Monthly
$12
HOA / Fees
4.99%
Cap Rate
About This Property
This 5-bedroom 3 Bath home has been completely remodeled by
Discovery Homes of Windsor, LLC. With all new appliances, including
a washer and dryer, and new flooring through out. Once you step
into the home you'll notice the new hardwood floor flowing
throughout the main level. The spacious kitchen offers all new
appliances, sink and lighting. A washer and dryer is at the end of
the hallway nestled in between all three freshly carpeted bedrooms.
The finished basement has two more bedrooms and a very spacious
bathroom and rec room. And the backyard is a wide open clean
template awaiting your own creation and design.The Water Valley
community welcomes you with, golf, swimming, dining, banking,
dentist, gas station, daycare and so much more.
Unit Size
3,132 Ft²
Days on Market
306 days
Land Size
0.19 acres
Price per sqft
$189
Property Type
House
Property Taxes
$347
HOA Dues
$12
Year Built
2002
Listed By
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 11 months ago (IRES MLS #1040364)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Dec 13, 2025 | Price Decreased |
$592,000
↓ $6K
(1%) | |
| Price Decreased | |||
| Oct 1, 2025 | Price Decreased |
$598,000
↓ $27K
(4.3%) | |
| Price Decreased | |||
| Sep 20, 2025 | Price Decreased |
$625,000
↓ $10K
(1.6%) | |
| Price Decreased | |||
| Jul 31, 2025 | Listed by Scallon Real Estate | $635,000 | |
| Listed by Scallon Real Estate | |||
| Jun 17, 2014 | Sold | ||
| Sold | |||
Show More
Property Highlights
Garage
Air Conditioning
Fireplace
Parking Details
Has Garage
Attached Garage
Parking Features: Garage Door Opener
Garage Spaces: 3
Interior Details
Full Bathrooms: 3
Interior Features: High Speed Internet, Open Floorplan, Pantry, Walk-In Closet(s), Satellite Avail, Separate Dining Room, Cathedral/Vaulted Ceilings
Appliances: Dishwasher, Refrigerator, Washer, Dryer, Microwave, Disposal, Electric Range/Oven
Flooring Type: Wood Floors
Laundry Features: Washer Hookup, Main Level
Has Fireplace
Fireplace Features: Gas, Gas Log
Basement: Full
Exterior Details
Square Footage: 3132
Square Footage Source: $0
Property Condition: Not New, Previously Owned
Architectural Style: Ranch, Contemporary/Modern
Year Built: 2002
Building Area Total: 1596
Levels: One
Construction Materials: Stone, Wood/Frame
Patio and Porch Features: Patio
Lot Features: Level, Curbs, Gutters, Sidewalks, Lawn Sprinkler System, Mineral Rights Excluded
Lot Size Area: 8142
Lot Size Units: Square Feet
Lot Size Acres: 0.19
Lot Size Square Feet: 8142
Water Source: City Water, Town of Windsor
Financial Details
Tax Annual Amount: $4,168
Utilities Details
Cooling Type: Central Air
Heating Type: Forced Air
Sewer : City Sewer
Location Details
HOA/Condo/Coop Fee Includes: Management
HOA Fee: $140
HOA Fee Frequency: Annually
Building Info
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About Windsor
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Ryan Scallon, Scallon Real Estate
Last Updated: 11 months ago
Data Source: IRES MLS, MLS# 1040364
Information source: Information and Real Estate Services, LLC. Provided for limited non-commercial use only under IRES Rules © Copyright IRES.Listing information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information deemed reliable but not guaranteed by the MLS. Compensation information displayed on listing details is only applicable to other participants and subscribers of the source MLS.
Last Updated: 11 months ago
Data Source: IRES MLS, MLS# 1040364
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017