39
Map
312 The Bad WAY
About This Property
The open concept design connects the living, dining, and kitchen areas, creating an easy flow for daily living. The kitchen includes dark cabinetry, solid surface countertops, and a center island overlooking the main living space. Durable flooring extends through the primary living areas, while bedrooms are finished with carpet for added comfort. The primary suite features a private bathroom and walk in closet.
Additional highlights include a two car garage and fenced backyard. Convenient access to I 35 provides proximity to major commuter routes, shopping, and dining.
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Mar 28, 2026 | In contract | - | |
| In contract | |||
| Feb 27, 2026 | Listed by HOYDEN HOMES | $199,999 | |
| Listed by HOYDEN HOMES | |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017