$399,900 Last Listed Price
●
House -
Off Market
312 Eado Park Circle
Houston, TX 77020
3 Beds
3 Baths,
1
Half Bath
2,388 Ft²
$462,191
RealtyHop Estimate
15.58%
Since Aug 1, 2021
National-US
Primary Model
About This Property
INCREDIBLE 3 bed 3.5 bath home located just minutes from Downtown
in the gated Eado Edge Community! Ascend to the 2nd floor & you
come to a beautiful open concept family room with hardwood floors,
built-in surround sound & access to a private balcony. The amazing
kitchen is equipped with stainless steel appliances, tile
backsplash, a 5-burner cooktop & a large island with a built-in
breakfast bar. 3rd floor owner's retreat is a dream come true with
wood floors, a large walk-in closet & a barn-style sliding door
leading into a gorgeous bathroom equipped with dual undermount
sinks, a garden soaking tub & a glass walk-in shower with floor to
ceiling tile. Secondary bedrooms on 1st & 3rd floor, both with
ensuite baths. The home also features a private backyard, a gated
front walkway, easy access to the dog park & a private rooftop deck
with sweeping Downtown views. Enjoy living in one of the fastest
growing neighborhoods in Houston, within walking distance to East
River and Swiney Park!
Unit Size
2,388 Ft²
Days on Market
-
Land Size
0.08 acres
Price per sqft
$167
Property Type
House
Property Taxes
$700
HOA Dues
$100
Year Built
2017
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 5 months ago (HAR #9029953)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jan 30, 2026 | Sold | ||
| Sold | |||
| Jan 21, 2026 | In contract | - | |
| In contract | |||
| Oct 22, 2025 | Listed by Eastwood Realty | $450,000 | |
| Listed by Eastwood Realty | |||
   | |||
|
Welcome to your East Downtown escape — where city energy meets modern comfort. This 4-story corner-lot home was made for those who love a blend of style, convenience, and connection. Start your mornings with coffee on your rooftop terrace as the Houston skyline wakes up around you. Spend evenings hosting friends in your open concept living space or unwinding in your private backyard, a rare find in Eado! Inside, you’ll find 3 bedrooms and 3.5 baths, upgraded with plantation shutters throughout, a brand-new generator, and no carpet anywhere, just clean, modern living from top to bottom. One of the most unique perks — this property sits adjacent to the HOA’s dog park, and the owner receives a property tax reimbursement for the land used by the community. City perks with a neighborly bonus. Live steps away from your favorite coffee shops, breweries, and the excitement of downtown — all while having your own private retreat when you need to recharge.
| |||
| Oct 18, 2025 | Temporarily off market | - | |
| Temporarily off market | |||
| Jun 26, 2025 | Price Decreased |
$475,000
↓ $19K
(3.9%) | |
| Price Decreased | |||
Show More
Property Highlights
Garage
Air Conditioning
Building Info
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About Northeast Houston
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Joe Rothchild, Keller Williams Signature
Last Updated: 5 months ago
Data Source: HAR , MLS# 9029953
Copyright © 2026, Houston Realtors Information Service, Inc. Information provided is exclusively for consumers’ personal, non-commercial use and may not be used for any
purpose other than to identify prospective properties consumers may be interested in purchasing. All information provided is deemed reliable but is not guaranteed and should be independently verified.
Last Updated: 5 months ago
Data Source: HAR , MLS# 9029953
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017