3119 PINE Road
About This Property
Inground Pool installed by Majestic Pools in 2000
New A/C - 4 Ton - 15 Seer - 2008
New Drainfield - 2009
New Well - 2005
2 - Separate Irrigation Systems (Frnt & Back), Extra Zones installed on far side of drainfield
Security System monitored by ADT
Beautiful Parquet Floors in Office & 2 Upstairs Bedrooms
Hardwood Floors in Formal Dining Room
Tiled Foyer, Kitchen, & Breakfast Area
Detached Workshop built in 2000 - 100 AMP Service - R-19 Walls
Electric History:
01/10 - $278.59
12/09 - 192.54
11/09 - 231.44
10/09 - 241.44
09/09 - 260.62
08/09 - 291.27
07/09 - 211.55
06/09 - 176.20
05/09 - 180.40
04/09 - 227.30
03/09 - 356.75
02/09 - 354.02
01/09 - 372.84
Average: $250/Month
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017