22
Map
3115 Marshall Drive
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Feb 5, 2026 | Sold | ||
| Sold | |||
| Jan 9, 2026 | In contract | - | |
| In contract | |||
| Jan 5, 2026 | Price Decreased |
$354,000
↓ $5K
(1.4%) | |
| Price Decreased | |||
| Dec 7, 2025 | Price Decreased |
$359,000
↓ $5K
(1.4%) | |
| Price Decreased | |||
| Nov 1, 2025 | Listed by RE/MAX Aerospace Realty | $364,000 | |
| Listed by RE/MAX Aerospace Realty | |||
| |||
|
***PRICE IMPROVEMENT ---A Perfect Blend of Comfort and Opportunity! No HOA, One level, Move in ready. Spacious home with two master suites—perfect for guests, in-laws, income, office or studio. Recent updates include a new roof, PVC attic plumbing, new flooring, new paint, and a remodeled master bath. The kitchen is adjacent to the living, dining, and great rooms. Newer SS appliances. Additional features larger 2 car garage, hurricane shutters, screened porch, and fenced backyard with no rear neighbors (backs to school storage area). Lot large enough for a future pool. Centrally located to Elementary School, FIT, Super Walmart, Healthcare, Worship, Beaches, and Airport. POF required with all offers. Buyer's agent must show home before submitting offer—no blind offers. Priced to sell quickly - Sold As-Is; inspections welcome. FHA ASSUMABLE LOAN.
| |||
Property Highlights
Building Info
Comparables
Status
Price/ft²
Listed On
Sold On
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017