3113 WAYSIDE Street #E
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| May 13, 2021 | Sold | ||
| Sold | |||
| Mar 29, 2021 | Listed by Cap Rate Real Estate Group | $95,000 | |
| Listed by Cap Rate Real Estate Group | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
03/29/2021
|
3 Bed
|
2 Bath
|
-
|
$95,000
3 Bed
2 Bath
|
$116,000
+22.11%
05/13/2021
|
Anibal Olague
Cap Rate Real Estate Group
| |
|
04/14/2010
|
3 Bed
|
1 Bath
|
-
|
$79,900
3 Bed
1 Bath
|
$80,900
+1.25%
06/30/2010
|
Daniel Rodriguez
Trend Setter Realty
| |
|
07/06/2009
|
3 Bed
|
2 Bath
|
1169 ft²
|
$82,500
3 Bed
2 Bath
1169 ft²
|
$82,000
-0.61%
09/30/2009
|
Elena Castaneda
Future Co., REALTORS
| |
|
03/22/2006
| |
3 Bed
|
2 Bath
|
1169 ft²
|
$75,500
3 Bed
2 Bath
1169 ft²
|
$75,500
05/04/2006
|
Betsy Hoover Miller
EXIT REALTY-The Advantage
|
|
05/23/2002
| |
3 Bed
|
1 Bath
|
-
|
$55,000
3 Bed
1 Bath
|
$51,250
-6.82%
08/12/2002
|
Scott Kesner
Century 21 The Edge
|
|
01/21/2001
| |
3 Bed
|
1 Bath
|
-
|
$60,000
3 Bed
1 Bath
|
$58,000
-3.33%
04/10/2001
|
Norma Perez
Keller Williams Realty Midland
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017