31112 Black Eagle Dr #103
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jan 16, 2026 | Sold | ||
| Sold | |||
| Dec 13, 2025 | In contract | - | |
| In contract | |||
| Nov 28, 2025 | Price Decreased |
$565,000
↓ $10K
(1.7%) | |
| Price Decreased | |||
| Oct 20, 2025 | Price Decreased |
$575,000
↓ $10K
(1.7%) | |
| Price Decreased | |||
| Sep 10, 2025 | Price Decreased |
$585,000
↓ $15K
(2.5%) | |
| Price Decreased | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
06/20/2025
|
2 Bed
|
3 Bath
|
1608 ft²
|
$617,000
2 Bed
3 Bath
1608 ft²
|
$585,000
-5.19%
10/06/2025
|
Heather Kirchhoff
HK Real Estate
| |
|
05/21/2025
|
2 Bed
|
2 Bath
|
1363 ft²
|
$615,000
2 Bed
2 Bath
1363 ft²
|
$540,000
-12.20%
01/16/2026
|
Dishon Lutz
Real Estate of the Summit
| |
|
08/28/2024
|
2 Bed
|
3 Bath
|
1547 ft²
|
$660,000
2 Bed
3 Bath
1547 ft²
|
$661,000
+0.15%
09/30/2024
|
Pandora John Properties
Madison & Company Properties
| |
|
06/24/2022
|
2 Bed
|
3 Bath
|
1574 ft²
|
$625,000
2 Bed
3 Bath
1574 ft²
|
$620,000
-0.80%
07/29/2022
|
Tracy Murray
Keller Williams Foothills Realty, LLC
| |
|
06/04/2022
|
2 Bed
|
3 Bath
|
1761 ft²
|
$615,000
2 Bed
3 Bath
1761 ft²
|
$615,000
06/04/2022
|
Kevin Freadhoff
Berkshire Hathaway HomeServices Elevated Living RE
| |
|
07/06/2021
|
2 Bed
|
2 Bath
|
1535 ft²
|
$574,950
2 Bed
2 Bath
1535 ft²
|
$574,950
10/12/2021
|
Scott Sabina
|
Building Info
- 1 Unit for Sale
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017