3104 Swan Point Dr
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Oct 10, 2025 | Sold | ||
| Sold | |||
| Aug 29, 2025 | Listed by C3 Real Estate Solutions LLC | $335,000 | |
| Listed by C3 Real Estate Solutions LLC | |||
| | |||
|
Welcome to this charming townhome-style condo offering 3 bedrooms, 4 bathrooms, and a functional layout. The main level features beautiful durable LVP flooring, and the basement is nearly finished - just needs paint and flooring. You'll also find washer and dryer hookups in the basement, ideal for a second laundry area. The spacious primary suite includes a private ensuite bathroom and a large walk-in closet, creating a comfortable retreat. Step outside to your own fully fenced backyard-perfect for pets, gardening, or relaxing outdoors in privacy. The one-car attached garage adds convenience, and the HOA covers outside water, trash, sewer, landscaping, and snow removal-making for easy, low-maintenance living. Oh did I mention you get Mineral Rights also! A fantastic opportunity you won't want to miss! Please note: This property will only go Cash or Conventional.
| |||
| Mar 24, 2022 | Sold | ||
| Sold | |||
| Feb 19, 2022 | Listed | $300,000 | |
| Listed | |||
| Apr 17, 2003 | Sold | ||
| Sold | |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017