3103 HARBOR Drive #103
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Nov 10, 2023 | No longer available | - | |
| No longer available | |||
| Nov 9, 2023 | Sold | ||
| Sold | |||
| Nov 2, 2023 | In contract | - | |
| In contract | |||
| Nov 1, 2023 | No longer available | - | |
| No longer available | |||
| Oct 31, 2023 | In contract | - | |
| In contract | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
07/08/2023
|
1 Bed
|
1 Bath
|
935 ft²
|
$465,000
1 Bed
1 Bath
935 ft²
|
-
-
|
Julia Almstead, PA
Keller Williams St Augustine
| |
|
06/06/2023
| |
1 Bed
|
1 Bath
|
965 ft²
|
$435,000
1 Bed
1 Bath
965 ft²
|
-
-
|
Gregory M Sullivan
ByOwner.Com
|
|
05/07/2021
|
1 Bed
|
1 Bath
|
935 ft²
|
$315,000
1 Bed
1 Bath
935 ft²
|
$320,000
+1.59%
07/02/2021
|
KIMBERLY PACKO JOHNSON
JP AND ASSOCIATES REALTORS CITY AND BEACH
| |
|
02/14/2018
| |
Studio
|
1 Bath
|
-
|
$275,000
Studio
1 Bath
|
$255,000
-7.27%
05/02/2018
|
KIMBERLY PACKO
LA ROSA REALTY NORTH FLORIDA, LLC.
|
|
05/13/2017
| |
1 Bed
|
1 Bath
|
935 ft²
|
$280,000
1 Bed
1 Bath
935 ft²
|
-
-
|
DIANE SIMS
ST AUGUSTINE COASTAL REAL ESTATE
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017