$302,000
●
Condo -
Off Market
310 Bishops Forest Drive #310
Waltham, MA 02452
Studio
4 Baths,
1
Half Bath
2,711 Ft²
$1,266,014
RealtyHop Estimate
309.71%
Since Aug 1, 1997
MA-Boston
Primary Model
About This Property
BEAUTIFUL DRAKE STYLE END UNIT IN MORNINGSIDE LOC. INC 1ST FLR
MASTER BR & BATH, UPDATED KIT APP, HDWD FLR IN LR/DR, SUPERBLY
FINISHED W/O BSMT WITH CERAMIC TILE, FIREPLACE & MORE. THE BEST
AVAILABLE NOW SUBJECT TO LIC TO SELL, CALL LO
Unit Size
2,711 Ft²
Days on Market
-
Land Size
-
Price per sqft
$114
Property Type
Condo
Property Taxes
$225
HOA Dues
$275
Year Built
1989
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 4 years ago (MLSPIN #50368044)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Aug 28, 2015 | Sold | ||
| Sold | |||
| Jul 16, 2015 | Listed by Coldwell Banker Realty - Lexington | $589,900 | |
| Listed by Coldwell Banker Realty - Lexington | |||
| | |||
|
Bishops Forest. Bright & Beautiful end unit w/ first floor master & level LR & DR. Durham style TH privately sited w/spacious & opened floor plan is beyond delightful w/ dramatic center staircase & soaring cathedral ceiling. The formal spaces flow so well together on one level- w/ wood burning FP & direct access to the private deck. The kitchen is spacious w/ oak cabinets & brass handles, a center island, dining area & cozy window seat. 1st FLR master has full bath, walk-in closet, high ceilings & 3 large windows w/private & peaceful views. Full sized laundry area on 1st flr. The 2nd floor is well designed w/ two additional BR’s each w/ ample closets & sharing a full bath. The walkout LL has incredible space w/ a large FR – sliders to the yard, great natural light plus a second FP. One entire wall has been finished w/mirrors adding to the dramatic design of this versatile room - great for exercise or dance. Also a 4th BR & full bath, closets & storage are on this wonderful LL.
| |||
| Apr 13, 2000 | Sold | ||
| Sold | |||
| Dec 3, 1999 | Listed | $379,000 | |
| Listed | |||
| | |||
|
RARE CHANCE!A LOT FOR THEMONEY.MOSTDESIRED FEATURES ALL IN 1 END UNIT W/1ST FLR MASTER BDRM SUITE & SUPERBLY FINISHD LOWR LEVEL W/MARBLE TILE, 2ND FIREPLC, & WALKOUT TO YARD. SLIDER OFF DIN.RM.&UPDTD KITCH TO DECK.DURHAM STYLE IN MORNINGSIDE.
| |||
| Jul 31, 1997 | Sold | ||
| Sold | |||
Show More
Property Highlights
Air Conditioning
Interior Details
Level: First
Width: 11
Length: 15
Area: 165
Level: Second
Width: 11
Length: 14
Area: 154
Width: 10
Length: 12
Level: First
Area: 120
Length: 17
Level: First
Area: 272
Width: 16
Width: 12
Length: 14
Area: 168
Level: Second
Length: 19
Level: Basement
Width: 22
Area: 418
Level: First
Length: 14
Width: 13
Area: 182
Level: First
Features: No
Half Bathrooms: 1
Full Bathrooms: 3
Appliances: Range, Dishwasher, Disposal, Refrigerator, Washer, Dryer, Electric Water Heater
Rooms: 8
Has Fireplace
Fireplaces: 2
Basement: Y
Parking Details
Has Garage
Garage Spaces: 1
Exterior Details
Entry Level: 1
Security Features: Security System
Structure Type: Rowhouse
Building Area Units: Square Feet
Patio and Porch Features: Deck
Lot Size Units: Acres
Zoning: RES
Parcel Number: 831428
Water Source: Public, City/Town Water, City/Town Sewer
Financial Details
Tax Assessed Value: $231,000
Tax Annual Amount: $2,696
Utilities Details
Cooling Type: Wall Unit(s)
Heating Type: Forced Air, Electric
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Amenities: Pool, Tennis Court(s), Storage
HOA Fee: $275
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
07/16/2015
|
4 Bed
|
4 Bath
|
2566 ft²
|
$589,900
4 Bed
4 Bath
2566 ft²
|
$595,000
+0.86%
08/28/2015
|
Suzanne Winchester Miller
Coldwell Banker Realty - Lexington
| |
|
12/03/1999
|
3 Bed
|
4 Bath
|
2711 ft²
|
$379,000
3 Bed
4 Bath
2711 ft²
|
$370,000
-2.37%
04/13/2000
|
Stephen Sarkis
Keller Williams Realty Boston Northwest
| |
|
03/13/1997
|
Loft
|
4 Bath
|
2711 ft²
|
$309,000
Loft
4 Bath
2711 ft²
|
$302,000
-2.27%
07/31/1997
|
Philip Stockman
Realty Executives
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017