42
Map
$499,900
●
House -
For Sale
31 Wildrose Ave
Worcester, MA 01602
3 Beds
1 Bath,
1
Half Bath
2,030 Ft²
$2,935
Est. Monthly
About This Property
Spacious 3-bedroom, 1.5-bath home offering comfort, character, and
future potential! Features include an oversized family room with a
pellet stove, a generous living room with a wood stove, a large
dining room with a built-in window seat with hidden storage. The
kitchen offers stainless steel appliances, a gas range, tile
flooring, and a Rinnai on-demand hot water system. Step outside to
your own backyard oasis featuring a tranquil koi pond with
waterfall, outdoor kitchenette, and plenty of space for
entertaining. A one-car garage and oversized 14,300 sq. ft. lot
provide even more value, including a potential subdivision or ADU
opportunity.Buyer to perform due diligence and verify all
approvals. Conveniently located near schools, shopping, parks,
restaurants, and major commuter routes. A must-see!
Unit Size
2,030 Ft²
Days on Market
-
Land Size
0.33 acres
Price per sqft
$246
Property Type
House
Property Taxes
$480
HOA Dues
-
Year Built
1913
Listed By
Richard Trifone
RE/MAX Vision
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 4 days ago (MLSPIN #73579053)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Sep 17, 2026 | Listed by RE/MAX Vision | $499,900 | |
| Listed by RE/MAX Vision | |||
| Sep 16, 2026 | Temporarily off market | - | |
| Temporarily off market | |||
| Sep 15, 2026 | Withdrawn | - | |
| Withdrawn | |||
| Jul 31, 2026 | Price Decreased |
$524,900
↓ $15K
(2.8%) | |
| Price Decreased | |||
| Jul 7, 2026 | Listed by RE/MAX Vision | $540,000 | |
| Listed by RE/MAX Vision | |||
   | |||
|
Spacious 3-bedroom, 1.5-bath home offering comfort, character, and future potential! Features include an oversized family room with a pellet stove, a generous living room with a wood stove, a large dining room with a built-in window seat with hidden storage. The kitchen offers stainless steel appliances, a gas range, tile flooring, and a Rinnai on-demand hot water system. Step outside to your own backyard oasis featuring a tranquil koi pond with waterfall, outdoor kitchenette, and plenty of space for entertaining. A one-car garage and oversized 14,300 sq. ft. lot provide even more value, including a potential subdivision or ADU opportunity (buyer to perform due diligence and verify all approvals). Conveniently located near schools, shopping, parks, restaurants, and major commuter routes. A must-see!
| |||
Show More
Property Highlights
Garage
Parking Available
Fireplace
Parking Details
Has Garage
Has Open Parking
Parking Features: Detached, Paved, Off Street
Garage Spaces: 1
Open Parking Spaces: 4
Interior Details
Half Bathrooms: 1
Full Bathrooms: 1
Interior Features: Home Office
Appliances: Gas Water Heater, Range, Dishwasher, Microwave, Refrigerator
Flooring Type: Flooring - Wall to Wall Carpet
Laundry Features: In Basement
Rooms: 8
Has Fireplace
Fireplaces: 1
Basement: Full
Exterior Details
Square Footage: 2030
Architectural Style: Colonial
Year Built Source: Public Records
Year Built: 1913
Building Area Total: 2030
Building Area Units: Square Feet
Window Features: Insulated Windows
Construction Materials: Frame
Lot Size Area: 0.33
Lot Size Units: Acres
Lot Size Acres: 0.33
Lot Size Square Feet: 14300
Water Source: Public
Financial Details
Tax Assessed Value: $436,600
Tax Annual Amount: $5,759
Utilities Details
Cooling Type: None
Heating Type: Steam, Natural Gas
Sewer : Public Sewer
Building Info
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017