$525,000
●
Condo -
Off Market
31 SE 5th St #1708
Miami, FL 33131
2 Beds
2 Baths
1051 Sqft
$4,693
Est. Monthly
$1,000
HOA / Fees
5.91%
Cap Rate
About This Property
Beautiful and modern unit in the Heart of Brickell! This gorgeous
 2 Bedroom, 2 bathrooms unit offers a split bedroom floorplan
with amazing views of the Bay, River and Miami Skyline. 1,051 SQFT,
Wood Floors, Modern Kitchen with granite countertops , New
Refrigerator, Microwave and A/C. Full service building with valet,
State-of-the art fitness center, spa, Business center and more.
Excellent Location, steps from Brickell City Centre, Whole foods
Market, metro mover, upscale shopping, restaurants and parks. Best
price in the building!
Unit Size
1,051Ft²
Days on Market
37 days
Land Size
-
Price per sqft
$597
Property Type
Condo
Property Taxes
$614
HOA Dues
$1,000
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
You can learn more about cap rate here .
Last updated: 2 years ago (Miami MLS #A11492235)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jan 5, 2024 | Sold | ||
| Sold | |||
| Dec 15, 2023 | In contract | - | |
| In contract | |||
| Nov 29, 2023 | Listed by Coldwell Banker Realty | $627,000 | |
| Listed by Coldwell Banker Realty | |||
Property Highlights
Elevator
Parking Available
Garage
Doorman
Air Conditioning
With View
Parking Details
Has Garage
Parking Features: 1 Space, Assigned, Covered
Garage Spaces: 1
Covered Parking Spaces: 1
Interior Details
Full Bathrooms: 2
Bedrooms: 2
Bedroom Features: Entry Level
Interior Features: First Floor Entry, Split Bedroom
Appliances: Dishwasher, Dryer, Microwave, Refrigerator, Washer
Flooring Type: Wood
Door Features: High Impact Doors
Dining Room Features: Dining/Living Room
Exterior Details
Has Property Attached
Square Footage: 1051
Security Features: Elevator Secure, Card Entry, Lobby Secured
Architectural Style: High Rise, Split Level
Year Built: 2006
Waterfront Features: River
Building Name: BRICKELL ON THE RIVER N T
Building Area Total: 1051
Building Area Units: Square Feet
Building Area Total: 1051
Construction Materials: CBS Construction
Patio and Porch Features: Open Balcony
Lot Size Units: Square Feet
Financial Details
Tax Legal Description: BRICKELL ON THE RIVER N TWR CONDO UNIT 1708 UNDIV 0.26615% INT IN COMMON ELEMENTS OFF REC 24064-3712 COC 24397-3325 02 2006 1
Tax Annual Amount: $7,371
Tax Year: 2023
Parcel Number: 01-41-38-113-2050
Utilities Details
Cooling Type: Central Air
Heating Type: Central
Location Details
HOA/Condo/Coop Amenities: Barbecue, Business Center, Elevator(s), Exercise Room, Pool, Sauna, Spa/Hot Tub
HOA Fee: $1,000
HOA Fee Frequency: Monthly
31 SE 5th St #1708, Miami, FL, 33131
By submitting your information, you agree RealtyHop can share your information with its network of real estate & mortgage professionals (or through their agents) and consent to receive marketing emails, calls, & texts related to your inquiry (including via automatic telephone dialing system, or artificial or pre-recorded voice technology) from Movoto or their affiliates to the email address or number you provided. By proceeding, you agree to our Terms of Service.
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Condo
2
Beds
2
Baths
1,051 ft²
$561/ft²
$590,000
Sep 1, 2023
$590,000
Apr 17, 2024
$1,724/mo
Condo
2
Beds
2
Baths
1,051 ft²
$538/ft²
$565,000
Mar 27, 2024
$565,000
Jul 18, 2024
$1,649/mo
Condo
2
Beds
2
Baths
1,123 ft²
$565/ft²
$635,000
Oct 31, 2023
$635,000
Mar 11, 2024
$1,432/mo
Condo
2
Beds
2
Baths
1,123 ft²
$579/ft²
$650,000
Dec 28, 2023
$650,000
Feb 12, 2024
$2,229/mo
Condo
2
Beds
2
Baths
1,051 ft²
$523/ft²
$550,000
Apr 1, 2024
$550,000
Jun 1, 2024
$1,765/mo
Condo
2
Beds
2
Baths
1,111 ft²
$608/ft²
$675,000
Dec 12, 2023
$675,000
Feb 26, 2024
$2,301/mo
Condo
2
Beds
2
Baths
1,111 ft²
$585/ft²
$650,000
Jan 29, 2024
-
$2,282/mo
Active
Condo
2
Beds
2
Baths
1,117 ft²
$492/ft²
$550,000
Jul 12, 2024
-
$1,769/mo
Condo
2
Beds
2
Baths
1,051 ft²
$633/ft²
$665,000
Dec 1, 2024
-
$1,773/mo
Condo
2
Beds
2
Baths
1,157 ft²
$552/ft²
$639,000
Jun 24, 2024
-
$2,033/mo
Condo
2
Beds
2
Baths
1,111 ft²
$599/ft²
$665,000
Oct 17, 2024
-
$2,289/mo
Condo
2
Beds
2
Baths
1,111 ft²
$585/ft²
$650,000
Sep 3, 2024
-
$2,367/mo
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Owner | Listed By |
|---|---|---|---|---|---|---|---|---|
|
09/20/2024
|
2 Bed
|
2 Bath
|
1110 ft²
|
$649,900
2 Bed
2 Bath
1110 ft²
|
$577,500
-11.14%
12/17/2024
|
-
|
Veronica Crego-Flores
Genstone Realty
| |
|
07/08/2024
|
2 Bed
|
2 Bath
|
1157 ft²
|
$650,000
2 Bed
2 Bath
1157 ft²
|
$585,000
-10.00%
11/20/2024
|
-
|
Brittany Marrero
Brown Harris Stevens
| |
|
05/18/2024
|
2 Bed
|
2 Bath
|
1117 ft²
|
$680,000
2 Bed
2 Bath
1117 ft²
|
$635,000
-6.62%
08/26/2024
|
-
|
Mario Ruiz
GP Real Estate Advisors
| |
|
05/08/2024
|
2 Bed
|
2 Bath
|
1117 ft²
|
$659,900
2 Bed
2 Bath
1117 ft²
|
$643,500
-2.49%
06/27/2024
|
-
|
Jesica Villarreal
Inmobiliata, LLC
| |
|
05/06/2024
|
2 Bed
|
2 Bath
|
1117 ft²
|
$660,000
2 Bed
2 Bath
1117 ft²
|
$650,000
-1.52%
11/06/2024
|
-
|
Cenk Fikri
Fortune International Realty Brickell Inc
| |
|
04/04/2024
|
1 Bed
|
1 Bath
|
917 ft²
|
$549,000
1 Bed
1 Bath
917 ft²
|
$495,000
-9.84%
08/14/2024
|
-
|
Juan Diego Estrada
Tectum LLC
| |
|
04/01/2024
|
2 Bed
|
2 Bath
|
1051 ft²
|
$595,000
2 Bed
2 Bath
1051 ft²
|
$550,000
-7.56%
06/01/2024
|
-
|
Juan Gaviria
Envirotek Realty
| |
|
03/27/2024
|
2 Bed
|
2 Bath
|
1051 ft²
|
$650,000
2 Bed
2 Bath
1051 ft²
|
$565,000
-13.08%
07/18/2024
|
-
|
Victor Diaz Granados
Lokation
| |
|
01/30/2024
|
2 Bed
|
2 Bath
|
1117 ft²
|
$615,000
2 Bed
2 Bath
1117 ft²
|
$530,000
-13.82%
08/16/2024
|
-
|
Jonathan Vega
One Sotheby's International Realty
| |
|
01/28/2024
|
Loft
|
-
|
-
|
$1,950
Loft
-
|
$1,800
-7.69%
03/15/2024
|
-
|
Alejandra Negrete
The Keyes Company
| |
|
12/27/2023
| |
Loft
|
-
|
-
|
$325,000
Loft
-
|
$265,000
-18.46%
05/08/2024
|
-
|
Fabian Echagaray
Related ISG Realty, LLC.
|
|
12/20/2023
|
Loft
|
-
|
-
|
$350,000
Loft
-
|
$265,000
-24.29%
05/08/2024
|
-
|
Fabian Echagaray
Related ISG Realty, LLC.
| |
|
11/29/2023
|
1 Bed
|
1 Bath
|
775 ft²
|
$455,000
1 Bed
1 Bath
775 ft²
|
$400,000
-12.09%
10/07/2024
|
-
|
Carolina Rodriguez
Home-C International Realty LLC
| |
|
11/29/2023
|
2 Bed
|
2 Bath
|
1051 ft²
|
$627,000
2 Bed
2 Bath
1051 ft²
|
$525,000
-16.27%
01/05/2024
|
-
|
Ana Dauhajre
Coldwell Banker Realty
| |
|
11/01/2023
|
2 Bed
|
2 Bath
|
1157 ft²
|
$679,000
2 Bed
2 Bath
1157 ft²
|
-
-
|
-
|
LOURDES ALVAREZ MENENDEZ
Douglas Elliman
| |
|
10/20/2023
|
2 Bed
|
2 Bath
|
1117 ft²
|
$648,000
2 Bed
2 Bath
1117 ft²
|
$630
-99.90%
12/08/2023
|
-
|
Daniela Guerrieri
Real Estate Sales Force
| |
|
09/27/2023
|
Loft
|
-
|
-
|
$2,000
Loft
-
|
$1,800
-10.00%
03/01/2024
|
-
|
Alejandra Negrete
The Keyes Company
| |
|
09/18/2023
|
3 Bed
|
3 Bath
|
1513 ft²
|
$875,000
3 Bed
3 Bath
1513 ft²
|
$840,000
-4.00%
11/22/2023
|
Ramon Rodriguez
Compass Florida, LLC.
| ||
|
09/01/2023
|
2 Bed
|
2 Bath
|
1051 ft²
|
$630,000
2 Bed
2 Bath
1051 ft²
|
$590,000
-6.35%
04/17/2024
|
-
|
Margarita Sanclemente
Douglas Elliman
| |
|
07/25/2023
|
2 Bed
|
2 Bath
|
1157 ft²
|
$675,000
2 Bed
2 Bath
1157 ft²
|
$675,000
09/14/2023
|
-
|
Abraham Ash
Multivest Realty, Inc.
| |
|
07/07/2023
|
Loft
|
-
|
-
|
$375,000
Loft
-
|
-
-
|
-
|
Alejandra Negrete
The Keyes Company
| |
|
05/10/2023
|
2 Bed
|
2.5 Bath
|
1335 ft²
|
$718,888
2 Bed
2.5 Bath
1335 ft²
|
-
-
|
-
|
Beini Xu
Miami Shanghai Lifestyle, LLC.
| |
|
05/07/2023
|
2 Bed
|
2.5 Bath
|
1335 ft²
|
$725,000
2 Bed
2.5 Bath
1335 ft²
|
-
-
|
-
|
Viviana Arana
Affinity International Realty
| |
|
05/03/2023
|
2 Bed
|
2 Bath
|
1110 ft²
|
$650,000
2 Bed
2 Bath
1110 ft²
|
-
-
|
-
|
Jordan Lederman
Fortune International Realty
| |
|
04/11/2023
|
3 Bed
|
2.5 Bath
|
1513 ft²
|
$849,000
3 Bed
2.5 Bath
1513 ft²
|
$830,000
-2.24%
06/23/2023
|
Christine Jaar
FLORIDA CAPITAL REALTY
| ||
|
04/03/2023
|
1 Bed
|
1 Bath
|
775 ft²
|
$475,000
1 Bed
1 Bath
775 ft²
|
-
-
|
-
|
Guillherme Kuchkarian
Apollo Realty Group
| |
|
03/21/2023
|
1 Bed
|
1 Bath
|
775 ft²
|
$480,000
1 Bed
1 Bath
775 ft²
|
$465,000
-3.13%
05/11/2023
|
-
|
Demi Ruiz PA
Compass Florida LLC
| |
|
03/09/2023
|
2 Bed
|
2 Bath
|
1051 ft²
|
$620,000
2 Bed
2 Bath
1051 ft²
|
-
-
|
-
|
Abemar Beltran
Davos Realty, LLC.
| |
|
03/07/2023
|
1 Bed
|
1 Bath
|
757 ft²
|
$480,000
1 Bed
1 Bath
757 ft²
|
$451,000
-6.04%
05/10/2023
|
Steven Koleno
beycome
| ||
|
02/26/2023
|
1 Bed
|
1 Bath
|
757 ft²
|
$460,000
1 Bed
1 Bath
757 ft²
|
-
-
|
-
|
James Michael Bryan PA
Douglas Elliman
| |
|
02/04/2023
|
2 Bed
|
2 Bath
|
1051 ft²
|
$630,000
2 Bed
2 Bath
1051 ft²
|
-
-
|
-
|
Juan Velasquez
Douglas Elliman
| |
|
01/19/2023
|
1 Bed
|
1 Bath
|
775 ft²
|
$480,000
1 Bed
1 Bath
775 ft²
|
-
-
|
-
|
Juan Velasquez
Douglas Elliman
| |
|
01/18/2023
|
1 Bed
|
1 Bath
|
917 ft²
|
$775,000
1 Bed
1 Bath
917 ft²
|
-
-
|
-
|
David Landau
Invest in Florida Real Estate, LLC
| |
|
01/13/2023
|
1 Bed
|
1 Bath
|
775 ft²
|
$475,000
1 Bed
1 Bath
775 ft²
|
$455,000
-4.21%
09/29/2023
|
-
|
Ana Gutierrez
AG Real Estate Advisors, LLC
| |
|
01/12/2023
|
2 Bed
|
2 Bath
|
1110 ft²
|
$650,000
2 Bed
2 Bath
1110 ft²
|
-
-
|
-
|
Allan Filgueiras
AF Realty
| |
|
12/16/2022
|
3 Bed
|
2.5 Bath
|
1419 ft²
|
$845,000
3 Bed
2.5 Bath
1419 ft²
|
-
-
|
-
|
George Dangond
Stroomline, LLC.
| |
|
12/10/2022
|
1 Bed
|
1 Bath
|
775 ft²
|
$475,000
1 Bed
1 Bath
775 ft²
|
$440,000
-7.37%
08/29/2023
|
Rodrigo Alminana
FLORIDA CAPITAL REALTY
| ||
|
06/27/2022
|
3 Bed
|
2.5 Bath
|
1513 ft²
|
$849,000
3 Bed
2.5 Bath
1513 ft²
|
-
-
|
-
|
Alejo Beteta
Solid Group Realty, LLC
| |
|
10/06/2022
|
1 Bed
|
1 Bath
|
775 ft²
|
$460,000
1 Bed
1 Bath
775 ft²
|
-
-
|
-
|
Oliver Ruiz
Related ISG International Realty
| |
|
08/26/2022
|
2 Bed
|
2 Bath
|
1051 ft²
|
$630,000
2 Bed
2 Bath
1051 ft²
|
-
-
|
-
|
Silvia Gross
GRG Intl. Properties LLC
| |
|
08/19/2022
|
2 Bed
|
2 Bath
|
1117 ft²
|
$550,000
2 Bed
2 Bath
1117 ft²
|
-
-
|
-
|
Alejandro Solares
P.U.R.E. Investments, Inc.
| |
|
08/16/2022
|
1 Bed
|
2 Bath
|
902 ft²
|
$550,000
1 Bed
2 Bath
902 ft²
|
-
-
|
-
|
Jordan Lederman
Fortune International Realty
| |
|
08/08/2022
|
2 Bed
|
2 Bath
|
1110 ft²
|
$600,000
2 Bed
2 Bath
1110 ft²
|
$598,700
-0.22%
09/14/2022
|
Maria Carrillo
The Keyes Company
| ||
|
07/21/2022
|
2 Bed
|
2 Bath
|
1117 ft²
|
$590,000
2 Bed
2 Bath
1117 ft²
|
-
-
|
-
|
Jacqueline Molina
Illustrated Properties LLC (Jupiter)
| |
|
07/08/2022
|
Loft
|
-
|
-
|
$250,000
Loft
-
|
-
-
|
-
|
Maria Albuquerque
Beachfront Realty Inc
| |
|
06/28/2022
|
1 Bed
|
1 Bath
|
775 ft²
|
$450,000
1 Bed
1 Bath
775 ft²
|
-
-
|
-
|
Jordan Lederman
Fortune International Realty
| |
|
06/27/2022
|
2 Bed
|
2 Bath
|
1110 ft²
|
$595,000
2 Bed
2 Bath
1110 ft²
|
-
-
|
-
|
Aurelia Falero PA
RE/MAX 360 Real Estate
| |
|
06/20/2022
|
1 Bed
|
1 Bath
|
757 ft²
|
$425,000
1 Bed
1 Bath
757 ft²
|
-
-
|
-
|
Aladina Orta
Realty World South Florida
| |
|
06/16/2022
|
3 Bed
|
2.5 Bath
|
1419 ft²
|
$880,000
3 Bed
2.5 Bath
1419 ft²
|
-
-
|
-
|
Monique Pennen-Wills PA
BHHS EWM Realty
| |
|
06/06/2022
|
1 Bed
|
1 Bath
|
775 ft²
|
$399,990
1 Bed
1 Bath
775 ft²
|
-
-
|
-
|
Yamisderky Pelier Barranco
Modern International Realty, LLC.
| |
|
05/13/2022
|
1 Bed
|
1 Bath
|
757 ft²
|
$450,000
1 Bed
1 Bath
757 ft²
|
-
-
|
-
|
Jordan Lederman
Fortune International Realty
| |
|
05/13/2022
|
3 Bed
|
3 Bath
|
1419 ft²
|
$800,000
3 Bed
3 Bath
1419 ft²
|
-
-
|
-
|
Omaira Estremera
Brokers Alliance Realty, LLC
| |
|
05/03/2022
|
2 Bed
|
2 Bath
|
1117 ft²
|
$600,000
2 Bed
2 Bath
1117 ft²
|
-
-
|
-
|
Humberto DelRio
Keyes
| |
|
04/27/2022
|
2 Bed
|
2 Bath
|
1157 ft²
|
$535,000
2 Bed
2 Bath
1157 ft²
|
-
-
|
-
|
Josefina Alvarez
Compass Florida, LLC
| |
|
04/19/2022
|
2 Bed
|
2 Bath
|
1117 ft²
|
$649,999
2 Bed
2 Bath
1117 ft²
|
-
-
|
-
|
Giancarlo Butron
Inmobiliata, LLC
| |
|
04/15/2022
|
1 Bed
|
2 Bath
|
902 ft²
|
$500,000
1 Bed
2 Bath
902 ft²
|
-
-
|
-
|
Oliver Ruiz
Related ISG International Realty
| |
|
04/14/2022
|
1 Bed
|
1 Bath
|
775 ft²
|
$450,000
1 Bed
1 Bath
775 ft²
|
-
-
|
-
|
Johan Nunez
Inmobiliata, LLC
| |