10
Map
31 Rogers Circle
About This Property
Located approximately 15 minutes from both UNT and TWU, this property may be an excellent option for a first-time buyer, student housing, or investor. The half-acre lot and ample storage provide opportunities for future improvements or customization. Investors may also appreciate the potential for rental use and value-add improvements.
Whether you're looking to make this home your own, complete updates over time, or explore its investment potential, this property offers plenty of possibilities. Come see the potential and envision what this property could become!
Buyer and Buyer's Agent are responsible for independently verifying all information, including zoning, permitted uses, measurements, property details, and any potential development or rental opportunities.
Listed By
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Aug 11, 2026 | Listed by Only 1 Realty Group Dallas | $228,000 | |
| Listed by Only 1 Realty Group Dallas | |||
| Jul 1, 2026 | No longer available | - | |
| No longer available | |||
| Jun 4, 2026 | Price Decreased |
$228,000
↓ $5K
(2.2%) | |
| Price Decreased | |||
| Apr 4, 2026 | Listed by Only 1 Realty Group Dallas | $233,000 | |
| Listed by Only 1 Realty Group Dallas | |||
| |||
|
Special kind of property that has potential for particular Buyers. Single? Easy to maintain, low maintenance, budget friendly utility costs-just what fits an individual who wants to own instead of rent! Student? PARENTS, ATTENTION PLEASE! Approximately 15 minutes from either UNT or TWU, your student and a roommate can save you the rising cost of rental in campus dormitory or apartments AND the potential to make a nice profit once your student has completed college and you are ready to sell! Investor? Short or long term rental this house has great possibilities in this huge lot, ample storage(turn it into a tiny house and add more rental income!) and potential to renovate and increase rental price!
Unlock the potential, unlock the tour to this house! Upon entering, cast your eyes upon an open concept, every room within quick access. LVP modern slate color floors for main living area, tiles and carpet to other areas f house. Window unit is in upstairs only bedroom with bathroom. Half bathroom located downstairs. No bells and whistles, simple and move in ready but with this price you do you! Renovate to your hearts desire with the extra money or just make it nice enough on a low budget to make you feel at home. Large back yard and private end of the street location makes you feel a little piece of your own heaven. Don't let your eyes skim over this listing, LOCK ON TO IT AND COME AND SEE IT!
| |||
| Feb 14, 2026 | No longer available | - | |
| No longer available | |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017