31 RIVERWALK CIR #PLANJEMISN
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jun 14, 2024 | No longer available | - | |
| No longer available | |||
| May 11, 2024 | Price Increased |
$349,900
↑ $5K
(1.5%) | |
| Price Increased | |||
| Apr 26, 2024 | Price Increased |
$344,900
↑ $5K
(1.5%) | |
| Price Increased | |||
| Mar 17, 2024 | Listed | $339,900 | |
| Listed | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
05/05/2025
| |
4 Bed
|
2 Bath
|
-
|
$378,000
4 Bed
2 Bath
|
$339,900
-10.08%
06/20/2025
|
Eric Weisbrod
DR Horton Realty of Emerald Coast, LLC
|
|
03/17/2024
|
5 Bed
|
3 Bath
|
2012 ft²
|
$369,900
5 Bed
3 Bath
2012 ft²
|
-
-
|
Ashton Park
D.R. Horton - Panama City
| |
|
03/17/2024
|
3 Bed
|
2 Bath
|
1611 ft²
|
$339,900
3 Bed
2 Bath
1611 ft²
|
-
-
|
Ashton Park
D.R. Horton - Panama City
| |
|
03/17/2024
|
5 Bed
|
3 Bath
|
2593 ft²
|
$409,900
5 Bed
3 Bath
2593 ft²
|
-
-
|
Ashton Park
D.R. Horton - Panama City
| |
|
03/17/2024
|
4 Bed
|
2 Bath
|
1787 ft²
|
$359,900
4 Bed
2 Bath
1787 ft²
|
-
-
|
Ashton Park
D.R. Horton - Panama City
| |
|
03/17/2024
|
5 Bed
|
3 Bath
|
2361 ft²
|
$389,900
5 Bed
3 Bath
2361 ft²
|
-
-
|
Ashton Park
D.R. Horton - Panama City
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017