$210,000
●
Condo -
Off Market
31 Pilgrim Circle #31
Methuen, MA 01844
2 Beds
2 Baths,
1
Half Bath
972 Ft²
$259,584
RealtyHop Estimate
29.86%
Since Feb 1, 2021
National-US
Primary Model
About This Property
Handy man special....Best deal in Town.. so much better than
renting....Methuen Townhouse in very desirable complex... A little
elbow grease for painting and flooring, and you will reap the
rewards of sweat equity... This end unit offers 2 very generous
bedrooms, 1.5 bathrooms, eat in kitchen, 1st floor
washer/dryer area.and very spacious and bright living room area...
Other features include, central air conditioning, Thermal pane
windows, and a central Vac... A walk up stairway to the
attic area offering lots of dry storage. Theres also a nice
grassy , fenced in seating area in the rear yard.
Easy access to shopping, major high ways, golf course, etc...
This property offers a great opportunity to own
your starter home, at this below market price.... OPEN
HOUSE, SATURDAY 10/24 from NOON TIL 2:00PM
Unit Size
972 Ft²
Days on Market
-
Land Size
-
Price per sqft
$206
Property Type
Condo
Property Taxes
$185
HOA Dues
$263
Year Built
1970
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 5 years ago (MLSPIN #72747616)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jan 15, 2021 | Sold | ||
| Sold | |||
| Oct 23, 2020 | Listed by Century 21 North East | $199,900 | |
| Listed by Century 21 North East | |||
Property Highlights
Air Conditioning
Parking Available
Interior Details
Level: Main
Width: 11
Length: 14
Features: Bathroom - Half, Flooring - Vinyl, Dining Area, Dryer Hookup - Dual, Exterior Access, Washer Hookup
Area: 154
Level: Second
Features: Closet, Flooring - Wall to Wall Carpet, Attic Access, Cable Hookup
Width: 13
Length: 18
Area: 234
Length: 18
Level: First
Area: 252
Features: Closet, Flooring - Wall to Wall Carpet
Width: 14
Features: Bathroom - Full, Closet, Flooring - Wall to Wall Carpet, Cable Hookup
Level: Second
Length: 17
Width: 11
Area: 187
Half Bathrooms: 1
Full Bathrooms: 1
Interior Features: Bathroom - Half, Closet, Entrance Foyer, Central Vacuum
Appliances: Range, Dishwasher, Disposal, Refrigerator, Washer, Dryer, Electric Water Heater, Utility Connections for Electric Range, Utility Connections for Electric Oven, Utility Connections for Electric Dryer
Flooring Type: Tile, Vinyl, Carpet, Flooring - Vinyl
Laundry Features: Dryer Hookup - Electric, Washer Hookup, In Unit
Rooms: 4
Basement: N
Parking Details
Parking Features: Off Street
Exterior Details
Entry Level: 1
Year Built Source: Public Records
Year Built Details: Approximate
PropertySubType: Condominium
Building Name: Colonial Village
Structure Type: Townhouse
Stories (Total): 2
Building Area Units: Square Feet
Window Features: Insulated Windows
Construction Materials: Frame
Lead Paint: Unknown
Lot Size Units: Acres
Zoning: MB
Parcel Number: 2050065
Water Source: Public
Financial Details
Tax Assessed Value: $165,100
Tax Annual Amount: $2,219
Utilities Details
Utilities: for Electric Range, for Electric Oven, for Electric Dryer
Cooling Type: Central Air
Heating Type: Forced Air, Electric
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Insurance, Maintenance Structure, Road Maintenance, Maintenance Grounds, Snow Removal, Trash
Association Fee Frequency: Monthly
HOA Fee: $263
Community Features: Public Transportation, Shopping, Golf, Medical Facility, Highway Access
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
10/23/2020
|
2 Bed
|
2 Bath
|
972 ft²
|
$199,900
2 Bed
2 Bath
972 ft²
|
$210,000
+5.05%
01/15/2021
|
Evelyn Tapanes
Weichert Realtors' Daher Companies
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017