31 Otsego Road
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jun 20, 2025 | Sold | ||
| Sold | |||
| May 13, 2025 | In contract | - | |
| In contract | |||
| May 7, 2025 | Listed | $699,900 | |
| Listed | |||
| |||
|
Multiple offers. Highest and best due Monday 5/12 at 5 PM. Exquisite West Side Colonial in Worcester! Offering 4 bedrooms and 2 bathrooms this home showcases a perfect blend of modern updates & classic charm. The spacious living room, complete with a fireplace and built-in shelves, leads to a delightful sun room. The dining room is adorned with built-ins and chair rail, & connects to the gourmet kitchen which boasts stunning granite countertops, stainless steel appliances, eat at peninsula, recessed lighting, & access to the backyard.The1st floor also includes a laundry room & a full bath with tiled glass shower. Upstairs, you'll find four generously sized bedrooms all offering beautiful hardwood floors, & a 2nd full bath with walk in shower & double vanity. The yard offers stone walls along front & out back & is adorned with vibrant plantings, & a space to garden. Attached 2 car garage. Central AC. Located just minutes to downtown Worcester & I-290!
| |||
| Sep 27, 2018 | Sold | ||
| Sold | |||
| Jun 12, 2018 | Listed by Coldwell Banker Residential Brokerage - Worcester - Park Ave. | $419,000 | |
| Listed by Coldwell Banker Residential Brokerage - Worcester - Park Ave. | |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017