Listed by: Terese Trepanier, BHHS Verani Belmont, Cell: 781-718-0750, Selling Office: 603 Birch Realty, LLC, Listing Courtesy of Prime MLS
$408,000
●
House -
Off Market
31 Johnson
Belmont, NH 03220
3 Beds
1 Bath
1,896 Ft²
$2,417
Est. Monthly
About This Property
Well-maintained 3Bed, 2Ba, 1 car garage home on a nearly ½-acre
corner lot near downtown Belmont with quick access to Rt 140 and
I-93. Features include a full bath, primary ¾ bath, newer bedroom
carpet, and many updates in the past 2 years. Heated, finished
walk-out lower level offers family room, guest/bonus room, laundry,
and storage. Two-zone heat, public water/sewer, and 1-car garage
under with remote opener. Spring/summer photos available. Home has
a ring doorbell and exterior cameras - monitored by mobile
phone. Electronic Garage door open. Lower level is
finished & heated - Zone # 2 with on grade walk out to rear yard
and an additional bedroom/guest space. This home is sparkling clean
and move in ready!
Unit Size
1,896 Ft²
Days on Market
-
Land Size
0.49 acres
Price per sqft
$215
Property Type
House
Property Taxes
$413
HOA Dues
-
Year Built
1950
Payment Calculator (Computations Provided by RealtyHop)
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 7 months ago (Prime MLS #5077789)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Mar 26, 2026 | Sold | ||
| Sold | |||
| Mar 3, 2026 | In contract | - | |
| In contract | |||
| Feb 28, 2026 | Listed by BHHS Verani Belmont | $408,000 | |
| Listed by BHHS Verani Belmont | |||
| Dec 21, 2023 | Sold | ||
| Sold | |||
| Dec 8, 2023 | Listed by LAER Realty Partners/Hampton Falls | $349,900 | |
| Listed by LAER Realty Partners/Hampton Falls | |||
| | |||
|
This cute single family ranch located in the town of Belmont, New Hampshire is bursting with possibilities! Situated on a corner lot, 3 bedrooms, 2 bathrooms it provides ample room for everyone to grow. Spacious living room, ideal for relaxing and spending time with loved ones. The white cabinet kitchen features a center island with stools for convenient dining. From the kitchen, you can access the deck. Additional highlights include a lower level family room and office, providing extra space for work or play. Don't miss the chance to create your own haven, a charming and welcoming place to call home. The property to be sold in is in "as in condition"
| |||
Show More
Property Highlights
Garage
Parking Available
Building Info
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About Belmont
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Terese Trepanier, BHHS Verani Belmont
Last Updated Date: 2026-03-26
Last Checked: 6 hours ago
Data Source: Prime MLS, MLS# 5077789
Copyright 2026 PrimeMLS, Inc. All rights reserved. This information is deemed reliable, but not guaranteed. The data relating to real estate displayed on this display comes in part from the IDX Program of PrimeMLS. The information being provided is for consumers’ personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing
The listing broker’s offer of compensation is made only to participants of the MLS where the listing is filed.
Last Updated Date: 2026-03-26
Last Checked: 6 hours ago
Data Source: Prime MLS, MLS# 5077789
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017