31 Golfshores Drive #21
About This Property
The manager has listed the unit size as 670 square feet.
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Sep 8, 2022 | No longer available | - | |
| No longer available | |||
| Aug 16, 2022 | In contract | - | |
| In contract | |||
| Jul 5, 2022 | Listed | $149,000 | |
| Listed | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
04/29/2024
|
Loft
|
2 Bath
|
961 ft²
|
$229,900
Loft
2 Bath
961 ft²
|
-
-
|
JR Boushehri
Keller Williams Tri-Lakes
| |
|
12/19/2022
|
Loft
|
1 Bath
|
668 ft²
|
$159,000
Loft
1 Bath
668 ft²
|
-
-
|
Carrie Ann Higgs
Branson House Realty
| |
|
12/09/2022
|
1 Bed
|
1 Bath
|
668 ft²
|
$172,750
1 Bed
1 Bath
668 ft²
|
-
-
|
Afshin Boushehri
Keller Williams Tri-Lakes
| |
|
11/22/2022
|
2 Bed
|
2 Bath
|
813 ft²
|
$175,000
2 Bed
2 Bath
813 ft²
|
-
-
|
Christopher James
Keller Williams Tri-Lakes
| |
|
08/16/2022
|
2 Bed
|
2 Bath
|
961 ft²
|
$239,000
2 Bed
2 Bath
961 ft²
|
-
-
|
Gary M Winans
Keller Williams Tri-Lakes
| |
|
07/05/2022
|
1 Bed
|
1 Bath
|
670 ft²
|
$149,000
1 Bed
1 Bath
670 ft²
|
-
-
|
Christopher James
Keller Williams Tri-Lakes
| |
|
03/23/2022
|
1 Bed
|
1 Bath
|
670 ft²
|
$159,900
1 Bed
1 Bath
670 ft²
|
-
-
|
Chris Miller
Sunset Realty Services Inc.
| |
|
10/07/2021
|
Studio
|
2 Bath
|
709 ft²
|
$110,000
Studio
2 Bath
709 ft²
|
-
-
|
Jonathan K Lee
Keller Williams - Branson Tri-Lakes
| |
|
04/01/2020
|
1 Bed
|
1 Bath
|
709 ft²
|
$66,900
1 Bed
1 Bath
709 ft²
|
-
-
|
-
| |
|
01/08/2020
|
2 Bed
|
2 Bath
|
961 ft²
|
$91,500
2 Bed
2 Bath
961 ft²
|
-
-
|
-
| |
|
04/02/2019
|
2 Bed
|
2 Bath
|
860 ft²
|
$71,900
2 Bed
2 Bath
860 ft²
|
-
-
|
-
| |
|
10/26/2018
|
2 Bed
|
2 Bath
|
956 ft²
|
$84,900
2 Bed
2 Bath
956 ft²
|
-
-
|
-
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017