$250,000
●
House -
Off Market
31 Gates Rd #B
Worcester, MA 01603
3 Beds
3 Baths,
1
Half Bath
1,500 Ft²
$352,054
RealtyHop Estimate
46.75%
Since Aug 1, 2019
National-US
Primary Model
About This Property
Tri-level 3 bedroom, 2.5 bathroom townhouse with gleaming
refinished hardwoods, freshly painted interior. Living room with
sliders to large deck and private fenced back yard with storage
shed. Dining room with first floor half bath, one car garage, great
location for commuting, shopping and schools..Newer windows, siding
and central air, Great deck for those Summer Nights ! Nothing
to do but move in and enjoy. No fees.
Unit Size
1,500 Ft²
Days on Market
-
Land Size
-
Price per sqft
$160
Property Type
House
Property Taxes
$278
HOA Dues
-
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 5 years ago (MLSPIN #72509320)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jul 12, 2019 | Sold | ||
| Sold | |||
| May 30, 2019 | Listed by Keller Williams Realty Greater Worcester | $239,900 | |
| Listed by Keller Williams Realty Greater Worcester | |||
Property Highlights
Air Conditioning
Parking Available
Interior Details
Level: First
Features: Flooring - Stone/Ceramic Tile
Level: Second
Features: Bathroom - Full
Level: Second
Features: Walk-In Closet(s), Flooring - Wall to Wall Carpet
Features: Flooring - Hardwood
Level: First
Features: Bathroom - Half
Level: First
Features: Bathroom - Full, Closet, Flooring - Wall to Wall Carpet
Level: Second
Level: First
Features: Flooring - Hardwood, Deck - Exterior, Slider
Features: Bathroom - With Shower Stall
Level: Basement
Features: Flooring - Wall to Wall Carpet
Level: Basement
Features: Yes
Half Bathrooms: 1
Full Bathrooms: 2
Appliances: Range, Dishwasher, Microwave, Refrigerator, Gas Water Heater
Flooring Type: Wood, Tile, Carpet
Laundry Features: In Basement
Rooms: 6
Basement: Finished, Interior Entry, Garage Access
Parking Details
Has Garage
Attached Garage
Parking Features: Under, Paved Drive, Off Street
Garage Spaces: 1
Exterior Details
Has Property Attached
Year Built Source: Public Records
Year Built Details: Actual
PropertySubType: Single Family Residence
Levels: Multi/Split
Building Area Units: Square Feet
Window Features: Insulated Windows
Construction Materials: Frame
Patio and Porch Features: Deck
Lead Paint: Unknown
Lot Features: Zero Lot Line, Level
Lot Size Units: Acres
Zoning: r
Parcel Number: M:42 B:032 L:0022R, 1800093
Water Source: Public
Financial Details
Tax Assessed Value: $176,200
Tax Annual Amount: $3,332
Utilities Details
Cooling Type: Central Air
Heating Type: Forced Air, Natural Gas
Sewer : Public Sewer
Location Details
Community Features: Public Transportation, Shopping, Pool, Park, Laundromat, House of Worship, Private School, Public School
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
05/30/2019
|
3 Bed
|
3 Bath
|
1500 ft²
|
$239,900
3 Bed
3 Bath
1500 ft²
|
$250,000
+4.21%
07/12/2019
|
Sara Fish
Keller Williams Realty Greater Worcester
| |
|
05/17/2016
|
2 Bed
|
2 Bath
|
1240 ft²
|
$179,900
2 Bed
2 Bath
1240 ft²
|
$168,000
-6.61%
07/14/2016
|
Janet Parent
Parent Real Estate
| |
|
02/06/2012
|
2 Bed
|
2 Bath
|
1212 ft²
|
$142,900
2 Bed
2 Bath
1212 ft²
|
$135,000
-5.53%
01/08/2013
|
Christina Kelly
ALL CAPITAL REALTY, LLC
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017