31 Davis St
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Aug 8, 2025 | Sold | ||
| Sold | |||
| Jul 14, 2025 | In contract | - | |
| In contract | |||
| Jul 8, 2025 | Listed | $629,999 | |
| Listed | |||
| |||
|
There are updates galore in this impeccably maintained 4-bed, 1.5-bath home on a quiet street! Enjoy pristine hardwood floors throughout, with stylish tile in the renovated kitchen and baths. The thoughtfully designed layout features 2 spacious beds on each level, offering flexibility for guests, office space, or multi-generational living. You'll love the newer windows, heating system, hot water tank, updated plumbing, and electrical. See the attached list for even more improvements! Outside is a fully fenced backyard oasis—complete with lush lawn, irrigation, fire pit, and a large patio perfect for entertaining. Tons of storage, including a full basement, attic eaves, and a garage to round out this move-in-ready gem! All of the work has been done so you can simply unpack and start enjoying the space! Please join us for Open Houses: Sat, 7/12 11:00 AM-12:30 PM & Sun, 7/13 12:00-1:30 PM. Offers due by 5pm Sun 7/13.
| |||
| Mar 29, 2019 | Sold | ||
| Sold | |||
| Feb 20, 2019 | Listed by Keller Williams Realty | $325,000 | |
| Listed by Keller Williams Realty | |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017