31 Brookside Dr
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jul 14, 2025 | Sold | ||
| Sold | |||
| May 28, 2025 | In contract | - | |
| In contract | |||
| May 20, 2025 | Listed | $444,000 | |
| Listed | |||
| |||
|
Waterview! North Smithfield! Beautifully updated home with a spectacular view of Lake Belair. You can enjoy scenic lake views from almost every room in the home. Very spacious at 1773 SF of above grade living area offering 2 bedrooms, 1 1/2 bathrooms, eat-in kitchen, living room, 1st floor laundry,and spacious front room that is the entire width of the home.This area of North Smithfield is located off Route 7 and just minutes from Bryant, Fidelity, CVS, and Rte 295, shopping and dining nearby. Significant updates were done in the last few years such as a new septic system, new roof, new heating system, a stunning kitchen update, new appliances, new 1st floor flooring, new bathrooms, and new windows/doors in 4 season room. There is a fireplace with wood burning insert extra heat source.The floor plan is an open concept design offering easy living and entertaining. There are 2 sets of French doors take you out to the oversized deck for sunset views. Quick close possible. Job relocation.
| |||
| Jun 28, 2022 | Sold | ||
| Sold | |||
| May 10, 2022 | Listed by LAER Realty Partners | $359,999 | |
| Listed by LAER Realty Partners | |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017