21
Map
$1,050,000
●
Co-op -
Off Market
309 E Houston Street #4E
New York, NY 10002
3 Beds
1 Bath
$6,015
Est. Monthly
$650
HOA / Fees
5.87%
Cap Rate
Unit Size
-
Days on Market
-
Land Size
-
Price per sqft
-
Property Type
Co-op
Property Taxes
$208
HOA Dues
$650
Year Built
1920
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 12 months ago (OneKey MLS #ONE3535002)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Oct 31, 2024 | Withdrawn | - | |
| Withdrawn | |||
| Oct 19, 2024 | Relisted | $950,000 | |
| Relisted | |||
| Sep 12, 2024 | In contract | - | |
| In contract | |||
| May 13, 2024 | Listed by Inter Realty LLC | $950,000 | |
| Listed by Inter Realty LLC | |||
   | |||
| Apr 30, 2024 | Withdrawn | - | |
| Withdrawn | |||
Show More
Property Highlights
Parking Details
Parking Features: None
Interior Details
Full Bathrooms: 1
Interior Features: Eat-in Kitchen, Living Room/Dining Room Combo
Appliances: Dishwasher, Dryer, Microwave, Refrigerator, Washer
Flooring Type: Hardwood
Rooms: 5
Basement: See Remarks
Exterior Details
Architectual Style: Mid-Rise
Property Type: Residential
Property Sub Type: Stock Cooperative
Property Condition: Mint AAA
Road Responsibility: Public Maintained Road
Year Built: 1920
Year Built Effective: 2023
Levels: One
Building Area Units: Square Feet
Construction Methods: Brick
Water Source: Public
Water Source: Fuel Oil Stand Alone
Financial Details
Tax Annual Amount: $2,500
Utilities Details
Cooling: None
Heating: Oil, Hot Water
Sewer : Public Sewer
Location Details
Directions: Google Maps
County or Parish: Manhattan
Other Details
Association Fee Includes: Maintenance Grounds, Exterior Maintenance, Sewer, Trash, Water
Association Fee2: $650
Association Fee2 Freq: Monthly
On Market Date: 2024-03-01
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Condo
2
Beds
1
Bath
985 ft²
$1,102/ft²
$1,085,000
Oct 22, 2013
$1,085,000
Jan 13, 2014
$1,147/mo
Condo
2
Beds
1
Bath
726 ft²
$1,446/ft²
$1,050,000
Jun 21, 2017
$1,050,000
Dec 19, 2017
$944/mo
Condo
2
Beds
1
Bath
924 ft²
$1,081/ft²
$999,000
Aug 24, 2020
$999,000
Mar 2, 2021
$1,637/mo
Condo
2
Beds
1
Bath
887 ft²
$1,404/ft²
$1,245,000
May 26, 2017
-
Feb 5, 2021
$1,235/mo
Condo
2
Beds
1
Bath
-
$1,250,000
May 24, 2021
$1,250,000
Oct 30, 2021
$1,461/mo
In Contract
Co-op
2
Beds
1
Bath
900 ft²
$1,194/ft²
$1,075,000
Sep 20, 2021
-
$1,412/mo
Active
Co-op
2
Beds
1
Bath
1,000 ft²
$1,100/ft²
$1,100,000
Jan 31, 2025
-
$1,447/mo
Active
Co-op
2
Beds
1
Bath
1,000 ft²
$999/ft²
$999,000
Mar 7, 2025
-
$1,470/mo
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Owner | Listed By |
|---|---|---|---|---|---|---|---|---|
|
03/01/2024
|
3 Bed
|
1 Bath
|
-
|
$1,050,000
3 Bed
1 Bath
|
-
-
|
-
|
Isabel Martinez
Inter Realty LLC
| |
|
08/12/2022
|
3 Bed
|
1 Bath
|
-
|
$968,000
3 Bed
1 Bath
|
-
-
|
-
|
Santiago Coste
Inter Realty LLC
| |
|
08/03/2020
|
2 Bed
|
1 Bath
|
-
|
$792,000
2 Bed
1 Bath
|
$697,000
-11.99%
01/28/2021
|
Michael Comandini
Keller Williams NYC
| ||
|
03/20/2019
|
2 Bed
|
1 Bath
|
-
|
$739,000
2 Bed
1 Bath
|
$736,000
-0.41%
06/24/2019
|
Adam Mariucci
Compass
| ||
|
10/14/2017
|
2 Bed
|
1 Bath
|
-
|
$795,000
2 Bed
1 Bath
|
-
-
|
-
|
Michael Comandini
KWNYC Midtown
| |
|
07/29/2017
| |
2 Bed
|
1 Bath
|
-
|
-
2 Bed
1 Bath
|
-
-
|
-
|
-
|
|
04/17/2017
|
2 Bed
|
1 Bath
|
-
|
$675,000
2 Bed
1 Bath
|
$700,000
+3.70%
06/26/2017
|
Michael Comandini
KWNYC Tribeca
| ||
|
05/11/2016
|
2 Bed
|
1 Bath
|
-
|
$595,000
2 Bed
1 Bath
|
$595,000
10/21/2016
|
Jimmy Mou
Kian Realty NYC
| ||
|
08/10/2015
|
2 Bed
|
1 Bath
|
600 ft²
|
$700,000
2 Bed
1 Bath
600 ft²
|
-
-
|
-
|
Douglas Perlson
Perlson Douglas J
| |
|
02/06/2015
|
2 Bed
|
1 Bath
|
-
|
$719,000
2 Bed
1 Bath
|
$701,000
-2.50%
07/29/2015
|
Jimmy Mou
Kian Realty NYC
| ||
|
03/27/2014
|
2 Bed
|
1 Bath
|
-
|
$719,000
2 Bed
1 Bath
|
-
-
|
-
|
-
|
Building Info
309 East Houston Street
309 East Houston Street, New York, NY 10002
- 31 Units
About Downtown Manhattan
Similar Homes for Sale
Nearby Rentals
Last Updated: 12 months ago
Data Source: OneKey MLS
Data Source: OneKey MLS
Courtesy of RH Advisors, Inc. and RHP Realty NJ, Inc. CalDRE: 00494703
