3069 Hells Gate Loop #28
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Oct 22, 2019 | Sold | ||
| Sold | |||
| Sep 7, 2019 | Listed by MIKE POWELL REAL ESTATE | $115,000 | |
| Listed by MIKE POWELL REAL ESTATE | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
03/13/2026
|
2 Bed
|
2 Bath
|
825 ft²
|
$249,000
2 Bed
2 Bath
825 ft²
|
$218,000
-12.45%
07/31/2026
|
Michael Avidon
Century 21 Mike Bowman, Inc.
| |
|
08/08/2025
|
2 Bed
|
2 Bath
|
825 ft²
|
$250,000
2 Bed
2 Bath
825 ft²
|
-
-
|
Lisa Neal
Williams Trew Real Estate
| |
|
09/07/2019
|
2 Bed
|
-
|
1055 ft²
|
$115,000
2 Bed
-
1055 ft²
|
$109,500
-4.78%
10/22/2019
|
Michael Powell
MIKE POWELL REAL ESTATE
| |
|
01/12/2019
|
2 Bed
|
2 Bath
|
825 ft²
|
$125,000
2 Bed
2 Bath
825 ft²
|
-
-
|
-
| |
|
06/19/2018
|
2 Bed
|
2 Bath
|
825 ft²
|
-
2 Bed
2 Bath
825 ft²
|
-
-
|
-
| |
|
07/29/2017
| |
2 Bed
|
2 Bath
|
825 ft²
|
-
2 Bed
2 Bath
825 ft²
|
-
-
|
-
|
Building Info
- 1 Unit for Sale
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017