3065 Walnut Bend Lane #21
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Oct 20, 2025 | Sold | ||
| Sold | |||
| Sep 10, 2025 | In contract | - | |
| In contract | |||
| Sep 3, 2025 | Listed by Newfound Real Estate | $118,000 | |
| Listed by Newfound Real Estate | |||
| |||
|
Welcome to your new retreat in the heart of Houston! This spacious 3-bedroom, 2-bath condo offers 1,398 sq. ft. of comfort in a quiet gated community. Inside you’ll find a welcoming living room, dining area, and bright kitchen with refrigerator, range, dishwasher, microwave, and ample cabinet space. A breakfast bar adds casual dining, and the utility room includes washer/dryer hookups. All bedrooms feature ceiling fans, there’s no carpet, and the A/C units were replaced in 2018. Step outside to your private extra-long patio with storage closet. Community amenities include a refreshing pool, clubhouse, and secure gated access. Conveniently located near major highways, toll roads, bus stops, plus plenty of dining and shopping. Small dogs and cats welcome! Don’t miss this move-in ready home that perfectly combines style, comfort, and location—schedule your showing today!
| |||
| Nov 15, 2022 | Sold | ||
| Sold | |||
| Aug 6, 2022 | Listed by MIH REALTY, LLC | $124,999 | |
| Listed by MIH REALTY, LLC | |||
| | |||
|
CUTE AND COZY 3 BEDROOM WITH 2 BATH CONDO IN A QUIET GATED COMMUNITY. THIS HOME IS ALSO EQUIPPED WITH A LIVING ROOM, DINING AREA, KITCHEN WITH FRIDGE AND AMPLE CABINET SPACE, BREAKFAST BAR, AND UTILITY ROOM WITH A WASHER AND DRYER INCLUDED! THEN TAKE A STEP OUTSIDE ONTO YOUR PRIVATE EXTRA-LONG PATIO WITH ITS OWN OUTSIDE STORAGE SPACE FOR SEASONAL DECORATIONS OR STORING UNUSED ITEMS. ALL ROOMS HAVE NEW CEILING FANS, NO CARPET, A/C UNITS ARE 4.5 YEARS OLD, DRYER IS STILL UNDER 4 YR WARRANTY AS WELL! COMMUNITY POOL ONSITE, LOTS OF DINING AND SHOPPING NEARBY, LOCATED MINUTES FROM MAJOR HIGHWAYS, BUS STOPS, OR TOLL ROADS. TAKE A LOOK TODAY!
| |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
09/03/2025
|
3 Bed
|
2 Bath
|
1398 ft²
|
$118,000
3 Bed
2 Bath
1398 ft²
|
$122,000
+3.39%
10/20/2025
|
Constance Bennett
Newfound Real Estate
| |
|
09/22/2023
|
3 Bed
|
2 Bath
|
1167 ft²
|
$115,000
3 Bed
2 Bath
1167 ft²
|
$113,250
-1.52%
10/16/2023
|
Denise Hernandez
CB&A, Realtors- Southeast
| |
|
12/05/2022
|
2 Bed
|
2 Bath
|
1167 ft²
|
$124,000
2 Bed
2 Bath
1167 ft²
|
$100,000
-19.35%
01/22/2023
|
Joe Ann Green
Westchase Realty Services
| |
|
08/06/2022
|
3 Bed
|
2 Bath
|
1398 ft²
|
$124,999
3 Bed
2 Bath
1398 ft²
|
$118,000
-5.60%
11/15/2022
|
Stanley Mani
MIH REALTY, LLC
| |
|
10/27/2021
|
3 Bed
|
2 Bath
|
1398 ft²
|
$115,800
3 Bed
2 Bath
1398 ft²
|
$112,000
-3.28%
12/14/2021
|
Johnny Lee
Texas Signature Realty
| |
|
01/21/2021
|
3 Bed
|
2 Bath
|
1398 ft²
|
$85,000
3 Bed
2 Bath
1398 ft²
|
$85,000
02/05/2021
|
Charles Irwin
NB Elite Realty
| |
|
10/28/2019
|
3 Bed
|
2 Bath
|
1398 ft²
|
$109,900
3 Bed
2 Bath
1398 ft²
|
$100,000
-9.01%
07/27/2020
|
Yohan Adhitama
REALM Real Estate Professionals - Sugar Land
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017