3065 Walnut Bend Lane #21
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Oct 20, 2025 | Sold | ||
| Sold | |||
| Sep 10, 2025 | In contract | - | |
| In contract | |||
| Sep 3, 2025 | Listed by Newfound Real Estate | $118,000 | |
| Listed by Newfound Real Estate | |||
| Nov 15, 2022 | Sold | ||
| Sold | |||
| Aug 6, 2022 | Listed by MIH REALTY, LLC | $124,999 | |
| Listed by MIH REALTY, LLC | |||
| | |||
|
CUTE AND COZY 3 BEDROOM WITH 2 BATH CONDO IN A QUIET GATED COMMUNITY. THIS HOME IS ALSO EQUIPPED WITH A LIVING ROOM, DINING AREA, KITCHEN WITH FRIDGE AND AMPLE CABINET SPACE, BREAKFAST BAR, AND UTILITY ROOM WITH A WASHER AND DRYER INCLUDED! THEN TAKE A STEP OUTSIDE ONTO YOUR PRIVATE EXTRA-LONG PATIO WITH ITS OWN OUTSIDE STORAGE SPACE FOR SEASONAL DECORATIONS OR STORING UNUSED ITEMS. ALL ROOMS HAVE NEW CEILING FANS, NO CARPET, A/C UNITS ARE 4.5 YEARS OLD, DRYER IS STILL UNDER 4 YR WARRANTY AS WELL! COMMUNITY POOL ONSITE, LOTS OF DINING AND SHOPPING NEARBY, LOCATED MINUTES FROM MAJOR HIGHWAYS, BUS STOPS, OR TOLL ROADS. TAKE A LOOK TODAY!
| |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
09/03/2025
|
3 Bed
|
2 Bath
|
1398 ft²
|
$118,000
3 Bed
2 Bath
1398 ft²
|
$122,000
+3.39%
10/20/2025
|
Constance Bennett
Newfound Real Estate
| |
|
09/22/2023
|
3 Bed
|
2 Bath
|
1167 ft²
|
$115,000
3 Bed
2 Bath
1167 ft²
|
$113,250
-1.52%
10/16/2023
|
Denise Hernandez
CB&A, Realtors- Southeast
| |
|
12/05/2022
|
2 Bed
|
2 Bath
|
1167 ft²
|
$124,000
2 Bed
2 Bath
1167 ft²
|
$100,000
-19.35%
01/22/2023
|
Joe Ann Green
Westchase Realty Services
| |
|
08/06/2022
|
3 Bed
|
2 Bath
|
1398 ft²
|
$124,999
3 Bed
2 Bath
1398 ft²
|
$118,000
-5.60%
11/15/2022
|
Stanley Mani
MIH REALTY, LLC
| |
|
10/27/2021
|
3 Bed
|
2 Bath
|
1398 ft²
|
$115,800
3 Bed
2 Bath
1398 ft²
|
$112,000
-3.28%
12/14/2021
|
Johnny Lee
Texas Signature Realty
| |
|
01/21/2021
|
3 Bed
|
2 Bath
|
1398 ft²
|
$85,000
3 Bed
2 Bath
1398 ft²
|
$85,000
02/05/2021
|
Charles Irwin
NB Elite Realty
| |
|
10/28/2019
|
3 Bed
|
2 Bath
|
1398 ft²
|
$109,900
3 Bed
2 Bath
1398 ft²
|
$100,000
-9.01%
07/27/2020
|
Yohan Adhitama
REALM Real Estate Professionals - Sugar Land
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017