3055 Walnut Bend Lane #21
About This Property
Listed By
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Aug 21, 2026 | Price Decreased |
$84,900
↓ $4K
(4.5%) | |
| Price Decreased | |||
| Jul 24, 2026 | Temporarily off market | - | |
| Temporarily off market | |||
| Jul 23, 2026 | Listed by Roots Brokerage | $88,900 | |
| Listed by Roots Brokerage | |||
| Jun 4, 2026 | Relisted | $99,990 | |
| Relisted | |||
| Jun 1, 2026 | No longer available | - | |
| No longer available | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
01/15/2026
|
2 Bed
|
2 Bath
|
1080 ft²
|
$105,000
2 Bed
2 Bath
1080 ft²
|
-
-
|
Micky Petersen
eXp Realty LLC
| |
|
01/22/2026
|
2 Bed
|
1 Bath
|
756 ft²
|
$100,000
2 Bed
1 Bath
756 ft²
|
-
-
|
Maria Quintana
Keller Williams Realty FtWorth
| |
|
09/14/2025
|
2 Bed
|
1 Bath
|
950 ft²
|
$109,999
2 Bed
1 Bath
950 ft²
|
-
-
|
Mohammad Khatri
G+A Real Estate
| |
|
10/29/2023
|
2 Bed
|
2 Bath
|
1080 ft²
|
$145,000
2 Bed
2 Bath
1080 ft²
|
$142,000
-2.07%
12/12/2023
|
Frances Shen
REALM Real Estate Professionals - Sugar Land
| |
|
09/26/2022
|
2 Bed
|
2 Bath
|
1080 ft²
|
$79,000
2 Bed
2 Bath
1080 ft²
|
$77,000
-2.53%
12/05/2022
|
Thai Klam
Compass RE Texas, LLC.
| |
|
12/12/2022
|
2 Bed
|
1 Bath
|
950 ft²
|
$110,000
2 Bed
1 Bath
950 ft²
|
$110,000
04/21/2023
|
Megan Wallace
Compass RE Texas, LLC - West Houston
| |
|
10/07/2021
|
2 Bed
|
1 Bath
|
950 ft²
|
$86,000
2 Bed
1 Bath
950 ft²
|
$84,000
-2.33%
11/16/2021
|
Shama Rasheed
Keller Williams Metropolitan
| |
|
02/05/2021
|
2 Bed
|
2 Bath
|
1080 ft²
|
$85,900
2 Bed
2 Bath
1080 ft²
|
$80,000
-6.87%
03/25/2021
|
Shiwei Ma
Keller Williams Realty - Memor
| |
|
12/08/2018
|
2 Bed
|
1 Bath
|
765 ft²
|
$58,500
2 Bed
1 Bath
765 ft²
|
$46,000
-21.37%
01/08/2019
|
Patrice Hightower
HomeSmart
|
Building Info
- 3 Units for Sale
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017