$109,999
↓ $4K (4.5%)
●
Condo -
Off Market
3055 Walnut Bend Lane #21
Houston, TX 77042
2 Beds
1 Bath
950 Ft²
$1,122
Est. Monthly
$377
HOA / Fees
10.89%
Cap Rate
About This Property
Well-maintained 2-bedroom condo in the heart of Houston, located in
the Westchase area. Minutes away from Beltway 8. Westhemer and
Galleria. Gated Community. Limited Access. Very safe and secure.
The unit is located on the second floor. Nice-sized Family room
with lots of natural light. Two bedrooms with a full bath. No
carpet at all. Wooded floor throughout. A balcony with additional
storage space is also included. Call today to schedule an
appointment.
Unit Size
950 Ft²
Days on Market
-
Land Size
4.04 acres
Price per sqft
$116
Property Type
Condo
Property Taxes
$204
HOA Dues
$377
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 10 months ago (HAR #21802708)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Aug 21, 2026 | Price Decreased |
$84,900
↓ $4K
(4.5%) | |
| Price Decreased | |||
| Jul 24, 2026 | Temporarily off market | - | |
| Temporarily off market | |||
| Jul 23, 2026 | Listed by Roots Brokerage | $88,900 | |
| Listed by Roots Brokerage | |||
   | |||
|
Well-maintained 2-bedroom condo in the heart of Houston, located in the Westchase area. Minutes away from Beltway 8. Westhemer and Galleria. Gated Community. Limited Access. Very safe and secure. The unit is located on the second floor. Nice-sized Family room with lots of natural light. Two bedrooms with a full bath. No carpet at all. Wooded floor throughout. A balcony with additional storage space is also included. Call today to schedule an appointment.
| |||
| Jun 4, 2026 | Relisted | $99,990 | |
| Relisted | |||
| Jun 1, 2026 | No longer available | - | |
| No longer available | |||
Show More
Property Highlights
Parking Available
Interior Details
Full Bathrooms: 1
Interior Features: All Bedrooms Up
Exterior Details
Has Property Attached
Square Footage: 950
Architectural Style: Traditional
Year Built: 1980
Building Area Total: 950
Levels: 2nd Level
Construction Materials: Brick
Lot Size Area: 4.0371
Lot Size Units: Acres
Lot Size Acres: 4.0371
Lot Size Square Feet: 175857
Water Source: Public
Financial Details
Tax Annual Amount: $2,452
Utilities Details
Cooling Type: Attic Fan, Ceiling Fan(s), Electric
Heating Type: Electric
Sewer : Public Sewer
Location Details
HOA Fee: $377
HOA Fee Frequency: Monthly
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
01/15/2026
|
2 Bed
|
2 Bath
|
1080 ft²
|
$105,000
2 Bed
2 Bath
1080 ft²
|
-
-
|
Micky Petersen
eXp Realty LLC
| |
|
01/22/2026
|
2 Bed
|
1 Bath
|
756 ft²
|
$100,000
2 Bed
1 Bath
756 ft²
|
-
-
|
Maria Quintana
Keller Williams Realty FtWorth
| |
|
09/14/2025
|
2 Bed
|
1 Bath
|
950 ft²
|
$109,999
2 Bed
1 Bath
950 ft²
|
-
-
|
Mohammad Khatri
G+A Real Estate
| |
|
10/29/2023
|
2 Bed
|
2 Bath
|
1080 ft²
|
$145,000
2 Bed
2 Bath
1080 ft²
|
$142,000
-2.07%
12/12/2023
|
Frances Shen
REALM Real Estate Professionals - Sugar Land
| |
|
09/26/2022
|
2 Bed
|
2 Bath
|
1080 ft²
|
$79,000
2 Bed
2 Bath
1080 ft²
|
$77,000
-2.53%
12/05/2022
|
Thai Klam
Compass RE Texas, LLC.
| |
|
12/12/2022
|
2 Bed
|
1 Bath
|
950 ft²
|
$110,000
2 Bed
1 Bath
950 ft²
|
$110,000
04/21/2023
|
Megan Wallace
Compass RE Texas, LLC - West Houston
| |
|
10/07/2021
|
2 Bed
|
1 Bath
|
950 ft²
|
$86,000
2 Bed
1 Bath
950 ft²
|
$84,000
-2.33%
11/16/2021
|
Shama Rasheed
Keller Williams Metropolitan
| |
|
02/05/2021
|
2 Bed
|
2 Bath
|
1080 ft²
|
$85,900
2 Bed
2 Bath
1080 ft²
|
$80,000
-6.87%
03/25/2021
|
Shiwei Ma
Keller Williams Realty - Memor
| |
|
12/08/2018
|
2 Bed
|
1 Bath
|
765 ft²
|
$58,500
2 Bed
1 Bath
765 ft²
|
$46,000
-21.37%
01/08/2019
|
Patrice Hightower
HomeSmart
|
Building Info
3055 Walnut Bend Lane
3055 Walnut Bend Lane, Houston, TX 77042
- 3 Units for Sale
About Westside
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Mohammad Khatri, Roots Brokerage
Last Updated: 10 months ago
Data Source: HAR , MLS# 21802708
Copyright © 2026, Houston Realtors Information Service, Inc. Information provided is exclusively for consumers’ personal, non-commercial use and may not be used for any
purpose other than to identify prospective properties consumers may be interested in purchasing. All information provided is deemed reliable but is not guaranteed and should be independently verified.
Last Updated: 10 months ago
Data Source: HAR , MLS# 21802708
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017