3050 Willowbend Road
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Dec 9, 2025 | Sold | ||
| Sold | |||
| Oct 22, 2025 | In contract | - | |
| In contract | |||
| Sep 24, 2025 | Price Decreased |
$415,000
↓ $25K
(5.7%) | |
| Price Decreased | |||
| Aug 28, 2025 | Listed by Southern Luxury Realty | $439,999 | |
| Listed by Southern Luxury Realty | |||
| |||
|
Beautiful new construction situated in Walden on Lake Conroe. Elegant, yet extremely open livable floor plan! As the heart of the home, the kitchen flows seamlessly into the living and dining rooms. The fireplace provides an ambient focal point surrounded by floating shelves. Retreat to the Primary Suite with its spacious bedroom and bath with dual vanities, soaking tub, and two closets. Upstairs you can relax in a large game and media room with plenty of room to lounge and entertain. The 3rd bedroom upstairs shares a spacious Jack and Jill bathroom with the game room. Finishes are polished, yet classic with a warm neutral color palette and high- end fixtures. You will also enjoy your covered patio and generous back yard enclosed with a privacy fence. Neighborhood resort style amenities include Yacht Club, Marina, Fitness Center, Tennis Club, multiple restaurants, and one of the highest rated Golf Courses in Texas! The home is located within highly respected Montgomery ISD.
| |||
| Jul 24, 2025 | Price Decreased |
$439,999
↓ $20K
(4.4%) | |
| Price Decreased | |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017