7
Map
305 W 86th Street #3C
About This Property
305 West 86th Street is a beautiful pre-war co-op with an impressive lobby undergoing a restoration. It has a part-time doorman (from 8am-12 midnight), live-in super, bike room and storage. Pets are welcome. The building is conveniently located between West End Avenue & Riverside Drive just steps from the nature of Riverside Park and the trendy restaurants and shops on Broadway. Just a block away is the crosstown bus and 1/2/3 trains.
There is a 2 % flip tax paid by the buyer.
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
You can learn more about cap rate here .
Price History
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
Date | Unit | Beds | Baths | Sqft | Price | Closed | Owner | Listed By |
---|---|---|---|---|---|---|---|---|
08/29/2023
|
1 Bed
|
1 Bath
|
-
|
$675,000
1 Bed
1 Bath
|
$619,000
-8.30%
04/04/2024
|
-
|
Cheryl Daly
Halstead Property, LLC
| |
04/30/2023
|
2 Bed
|
2 Bath
|
-
|
$999,000
2 Bed
2 Bath
|
$1,045,000
+4.60%
11/09/2023
|
-
|
Brian Lewis
Halstead Property, LLC
| |
04/19/2023
|
1 Bed
|
1 Bath
|
-
|
$699,000
1 Bed
1 Bath
|
$699,000
07/21/2023
|
-
|
Peta Couzens
The Agency Brokerage
| |
09/08/2021
|
1 Bed
|
1 Bath
|
-
|
$575,000
1 Bed
1 Bath
|
$525,000
-8.70%
01/17/2022
|
-
|
William Roche
Realty Connect USA LLC
| |
07/23/2021
|
1 Bed
|
1 Bath
|
-
|
$835,000
1 Bed
1 Bath
|
$799,000
-4.31%
03/12/2022
|
-
|
Kim Mogul Wright
Douglas Elliman Real Estate
| |
12/10/2020
|
1 Bed
|
1 Bath
|
-
|
$920,000
1 Bed
1 Bath
|
$920,000
08/19/2021
|
-
|
Sandra Gansberg
Compass
| |
10/22/2019
|
2 Bed
|
2 Bath
|
1450 ft²
|
$1,750,000
2 Bed
2 Bath
1450 ft²
|
$1,420,000
-18.86%
05/27/2021
|
-
|
JOANNE KENNEDY
Corcoran Group
| |
09/11/2019
|
1 Bed
|
1 Bath
|
850 ft²
|
$675,000
1 Bed
1 Bath
850 ft²
|
$701,000
+3.85%
01/27/2020
|
-
|
Sarah Saltzberg
Bohemia Realty Group, LLC
| |
05/27/2019
|
2 Bed
|
1 Bath
|
-
|
$1,100,000
2 Bed
1 Bath
|
$880,000
-20.00%
05/14/2020
|
-
|
Brian Lewis
Halstead Property, LLC
| |
04/08/2018
|
1 Bed
|
1 Bath
|
-
|
$609,000
1 Bed
1 Bath
|
$589,000
-3.28%
10/03/2018
|
-
|
Michael Mazur-Biuso
Corcoran Group
| |
04/04/2018
|
1 Bed
|
1 Bath
|
-
|
$875,000
1 Bed
1 Bath
|
$695,000
-20.57%
05/11/2020
|
-
|
Roberta Moser
Brown Harris Stevens Residential Sales LLC
| |
07/20/2017
|
3 Bed
|
3 Bath
|
1350 ft²
|
$1,595,000
3 Bed
3 Bath
1350 ft²
|
$1,595,000
01/16/2018
|
-
|
Ariel Tavivian
Elliman
| |
06/16/2017
|
2 Bed
|
3 Bath
|
-
|
$1,895,000
2 Bed
3 Bath
|
$1,895,000
06/16/2017
|
-
|
JOANNE KENNEDY
Corcoran Group
| |
01/18/2017
|
2 Bed
|
2 Bath
|
1100 ft²
|
$1,549,000
2 Bed
2 Bath
1100 ft²
|
$1,480,000
-4.45%
05/31/2017
|
-
|
Yair Tavivian
Prudential Douglas Elliman Real Estate
| |
10/20/2016
|
2 Bed
|
2 Bath
|
1218 ft²
|
$1,549,000
2 Bed
2 Bath
1218 ft²
|
$1,495,000
-3.49%
03/26/2018
|
-
|
Ariel Tavivian
Elliman
| |
09/07/2016
|
1 Bed
|
1 Bath
|
-
|
$550,000
1 Bed
1 Bath
|
-
-
|
-
|
George DeMarco
Brown Harris Stevens Residential Sales LLC
| |
05/09/2016
|
3 Bed
|
3 Bath
|
2200 ft²
|
$2,995,000
3 Bed
3 Bath
2200 ft²
|
$2,850,000
-4.84%
01/24/2017
|
-
|
Ariel Tavivian
Elliman
| |
11/18/2015
|
4 Bed
|
3 Bath
|
2200 ft²
|
$3,500,000
4 Bed
3 Bath
2200 ft²
|
$3,000,000
-14.29%
05/12/2016
|
-
|
Ariel Tavivian
Elliman
| |
09/09/2015
|
1 Bed
|
1 Bath
|
-
|
$995,000
1 Bed
1 Bath
|
-
-
|
-
|
RONALD LENSE
Prudential Douglas Elliman Real Estate
| |
04/15/2015
|
2 Bed
|
2 Bath
|
1218 ft²
|
$1,495,000
2 Bed
2 Bath
1218 ft²
|
-
-
|
-
|
RONALD LENSE
Prudential Douglas Elliman Real Estate
| |
06/12/2014
|
1 Bed
|
1 Bath
|
-
|
$399,000
1 Bed
1 Bath
|
$400,000
+0.25%
10/02/2014
|
-
|
Frances Hare
The Corcoran Group
| |
03/11/2014
|
1 Bed
|
1 Bath
|
-
|
$635,000
1 Bed
1 Bath
|
-
-
|
-
|
Nathan Pollock
Citi Habitats, Inc.
| |
11/13/2013
|
1 Bed
|
1 Bath
|
800 ft²
|
$650,000
1 Bed
1 Bath
800 ft²
|
$650,000
02/05/2021
|
-
|
Morgan Turkewitz
Compass
| |
08/27/2013
|
1 Bed
|
1 Bath
|
700 ft²
|
$699,000
1 Bed
1 Bath
700 ft²
|
$599,500
-14.23%
02/05/2021
|
-
|
John Fasitta
Douglas Elliman Real Estate
| |
09/21/2012
|
4 Bed
|
3 Bath
|
-
|
$2,600,000
4 Bed
3 Bath
|
-
-
|
-
|
Patricia D Levy
Prudential Douglas Elliman Real Estate
| |
09/15/2006
|
1 Bed
|
1 Bath
|
-
|
$580,000
1 Bed
1 Bath
|
$580,000
02/05/2021
|
-
|
Arabella Buckworth
The Corcoran Group
|