50
Map
305 Harborside Circle
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Sep 30, 2025 | Sold | ||
| Sold | |||
| Sep 2, 2025 | In contract | - | |
| In contract | |||
| Aug 12, 2025 | Listed by Keller Williams Realty-FM | $1,190,000 | |
| Listed by Keller Williams Realty-FM | |||
| |||
|
CUSTOM HOME IN GATED GUARDED ARBORS AT WATERFORD HARBOR*FULLY FURNISHED*3 BOAT SLIPS ACCOMODATING UP TO 60 FOOT YACHT*2 BOAT PLUG INS*PRIVATE HEATED POOL AND HOT TUB*OUTDOOR KITCHEN*OUTDOOR BATH*COVERED PATIO AND BALCONY FOR ENTERTAINING*PROFESSIONALLY LANDSCAPED AND MAINTAINED*MOVE IN READY JUST BRING YOUR CLOTHES, FOOD, AND GOLF CART*IMMEDIATE AVAILABILITY*INCREDIBLE VIEWS FROM EVERY ROOM*ONLY HOME WITH DIRECT BACKYARD ACCESS TO SIDEWALK LEADING TO SUNDANCE GRILL AND MARINA*ONE OF A KIND HOME AND OPPORTUNITY*BEAUTIFULLY MAINTAINED INTERIOR*SEPARATE GAME ROOM OR MEDIA ROOM UPSTAIRS. ALL INFORMATION DEEMED ACCURATE. PLEASE VERIFY*
| |||
| May 29, 2025 | Sold | ||
| Sold | |||
| May 4, 2025 | In contract | - | |
| In contract | |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017