$772,000
●
House -
Off Market
3036 Lawson Walk Way
Rolesville, NC 27587
4 Beds
3 Baths,
1
Half Bath
3,808 Ft²
$4,663
Est. Monthly
$291
HOA / Fees
2.28%
Cap Rate
About This Property
This beautifully designed residence in the sought after Heritage
neighborhood offers everything you are looking for - space,
comfort, and style. Step inside to a large, open-concept
kitchen with island, perfect for casual dining or entertaining.
With ample cabinetry, granite countertops, plenty of
workspace, and SS appliances, this kitchen is truly the heart of
the home. It flows seamlessly into the spacious family room with
fireplace . Just off the kitchen, enjoy the outdoors from your
screened porch or deck. Ideal for relaxing evenings or
weekend gatherings. With a 3-car garage, there is plenty of
space for vehicles, storage, or a workshop area. At the end of the
day, retreat to your spacious primary suite, complete with a large
walk-in closet and a private bath designed for relaxation and
comfort. There is more! Finished 3rd floor bonus, plumbed for
a bath and an additional unfinished room that offers storage or can
be finished into another room.
Unit Size
3,808 Ft²
Days on Market
-
Land Size
0.27 acres
Price per sqft
$206
Property Type
House
Property Taxes
$517
HOA Dues
$291
Year Built
2014
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 2 years ago (TMLS #10107959)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Aug 5, 2025 | Sold | ||
| Sold | |||
| Jul 21, 2025 | In contract | - | |
| In contract | |||
| Jul 8, 2025 | Listed by Coldwell Banker HPW | $785,000 | |
| Listed by Coldwell Banker HPW | |||
| Mar 9, 2021 | Sold | ||
| Sold | |||
| Dec 23, 2020 | Listed by Coldwell Banker HPW | $495,000 | |
| Listed by Coldwell Banker HPW | |||
Show More
Property Highlights
Garage
Air Conditioning
Fireplace
Building Info
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About Heritage South
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Jim Allen, Coldwell Banker HPW
Last Updated: 2 years ago
Data Source: TMLS, MLS# 10107959
Last Updated: 2 years ago
Data Source: TMLS, MLS# 10107959
Some IDX listings have been excluded from this IDX display. Brokers make an effort to deliver accurate information, but buyers should independently verify any information on which they will rely in a transaction. The listing broker shall not be responsible for any typographical errors, misinformation, or misprints, and they shall be held totally harmless from any damages arising from reliance upon this data. This data is provided exclusively for consumers’ personal, non-commercial use. Listings marked with an icon are provided courtesy of the Triangle MLS, Inc. of North Carolina, Internet Data Exchange Database. Closed (sold) listings may have been listed and/or sold by a real estate firm other than the firm(s) featured on this website. Closed data is not available until the sale of the property is recorded in the MLS. Home sale data is not an appraisal, CMA, competitive or comparative market analysis, or home valuation of any property. Copyright 2026 Triangle MLS, Inc. of North Carolina. All rights reserved.
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017