303 Pawtucket Blvd. #21
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Oct 24, 2017 | Sold | ||
| Sold | |||
| Sep 2, 2017 | Listed by G. J. Brown Realty, Inc. | $120,000 | |
| Listed by G. J. Brown Realty, Inc. | |||
| Nov 4, 2001 | Sold | ||
| Sold | |||
| Oct 4, 2001 | Sold | ||
| Sold | |||
| Aug 6, 2001 | Listed by Woods Real Estate | $83,900 | |
| Listed by Woods Real Estate | |||
| | |||
|
CAMELOT CT. BORDERS AN OUTSTANDING SECTION OF THE MERRIMACK RIVER, AND THIS UNIT IS COMPLIMENTED BY THE BEAUTIFUL VIEWS OF THE RIVER & GARDENS BELOW. NICE 3RD FLOOR UNIT IN GOOD CONDITION. ASSIGNED STORAGE UNIT INCLUDED.
| |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
04/08/2021
|
2 Bed
|
1 Bath
|
892 ft²
|
$185,000
2 Bed
1 Bath
892 ft²
|
$190,200
+2.81%
05/07/2021
|
Judy Vitorino
Bettencourt Real Estate
| |
|
01/03/2021
|
2 Bed
|
1 Bath
|
880 ft²
|
$170,000
2 Bed
1 Bath
880 ft²
|
$148,900
-12.41%
03/01/2021
|
Lauren O'Brien
Leading Edge Real Estate
| |
|
07/16/2020
|
2 Bed
|
1 Bath
|
883 ft²
|
$169,900
2 Bed
1 Bath
883 ft²
|
$170,000
+0.06%
08/28/2020
|
Christine Maxim
Keller Williams Realty
| |
|
04/02/2019
|
2 Bed
|
1 Bath
|
903 ft²
|
$165,900
2 Bed
1 Bath
903 ft²
|
$171,000
+3.07%
05/15/2019
|
Nirav Dhamsania
Century 21 North East
| |
|
09/02/2017
|
1 Bed
|
1 Bath
|
769 ft²
|
$120,000
1 Bed
1 Bath
769 ft²
|
$110,000
-8.33%
10/24/2017
|
Roger Rondeau
G. J. Brown Realty, Inc.
| |
|
07/07/2017
|
1 Bed
|
1 Bath
|
756 ft²
|
$127,900
1 Bed
1 Bath
756 ft²
|
$123,000
-3.83%
08/24/2017
|
Paul Healey
Premier Realty Group, Inc.
| |
|
07/01/2014
|
1 Bed
|
1 Bath
|
756 ft²
|
$89,900
1 Bed
1 Bath
756 ft²
|
$85,200
-5.23%
07/30/2014
|
Jason Newbury
LAER Realty Partners
| |
|
04/08/2013
|
2 Bed
|
1 Bath
|
903 ft²
|
$86,900
2 Bed
1 Bath
903 ft²
|
$86,900
05/10/2013
|
Beverley Bourassa
RE/MAX Insight
| |
|
10/09/2010
|
2 Bed
|
1 Bath
|
880 ft²
|
$74,900
2 Bed
1 Bath
880 ft²
|
$70,000
-6.54%
06/17/2011
|
Deborah Imbracsio
Century 21 Minuteman Realty
| |
|
02/23/2008
|
1 Bed
|
1 Bath
|
805 ft²
|
$82,000
1 Bed
1 Bath
805 ft²
|
$74,000
-9.76%
11/20/2008
|
Brian McMahon
RE/MAX Innovative Properties
| |
|
02/07/2008
|
2 Bed
|
1 Bath
|
902 ft²
|
$105,900
2 Bed
1 Bath
902 ft²
|
$98,000
-7.46%
03/28/2008
|
Barbara Pofcher
Dewolfe-Chelmsford
| |
|
05/20/2002
|
2 Bed
|
1 Bath
|
892 ft²
|
$115,900
2 Bed
1 Bath
892 ft²
|
$114,900
-0.86%
07/31/2002
|
Kimberly Burke Cullen
Carlson GMAC Real Estate
| |
|
01/26/2002
|
2 Bed
|
1 Bath
|
903 ft²
|
$99,900
2 Bed
1 Bath
903 ft²
|
$99,000
-0.90%
02/27/2002
|
Beverley Bourassa
RE/MAX Insight
| |
|
08/06/2001
|
1 Bed
|
1 Bath
|
769 ft²
|
$83,900
1 Bed
1 Bath
769 ft²
|
$82,900
-1.19%
11/04/2001
|
Mark Walsh
Woods Real Estate
|
Building Info
- 1 Unit for Sale
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017