303 TWENTY-FIRST Street
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jun 17, 2024 | Sold | ||
| Sold | |||
| May 12, 2024 | In contract | - | |
| In contract | |||
| May 7, 2024 | Listed by KELLER WILLIAMS REALTY ATLANTIC PARTNERS | $1,149,000 | |
| Listed by KELLER WILLIAMS REALTY ATLANTIC PARTNERS | |||
| Sep 7, 2023 | Listed by KELLER WILLIAMS REALTY ATLANTIC PARTNERS | $1,350,000 | |
| Listed by KELLER WILLIAMS REALTY ATLANTIC PARTNERS | |||
| | |||
|
Unbelievable opportunity to live in a 2022 construction dream beach retreat steps to the beach. This home is fully furnished down to the linens and dishes, just bring your bags! With 3 floors, Bella Villa offers ocean views, a heated/cooled plunge pool, beautiful landscaping and amenities galore. The first floor has two bedrooms, each with french doors to the backyard oasis. The 2nd floor has the bright, spacious main living space, well-equipped kitchen with KitchenAid appliances, ½ bath and the owner's retreat with a stunning bath and balcony overlooking the backyard. The 3rd floor is an office/retreat with a mini-bar and balcony with wonderful ocean views. This home is a well-booked Airbnb. Boat ramps within minutes and well-loved restaurants Aunt Kates and The Reef around the corner!
| |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017