$514,900 Last Listed Price
●
House -
Off Market
3023 Rocky Point Drive
Pearland, TX 77584
5 Beds
3 Baths,
1
Half Bath
4,013 Ft²
$584,514
RealtyHop Estimate
13.52%
Since Oct 1, 2021
National-US
Primary Model
About This Property
Pearland Estates is an exclusive neighborhood zoned to award
winning schools, walking trails, parks, lakes and more. This home
stands out with its expansive front porch. This newly constructed
(2014), modern, open concept home is energy efficient with zoned
climate control along with spray foam insulation. BRAND NEW HVAC
system with higher efficiency rating and UV light
disinfection...put in this year, 2021. There is a green belt behind
this home boasting beautiful trees, an extended covered back patio,
& outdoor kitchen with gas grill & sink with bar. This home
has a filtered water system, sprinkler system, built in pest
control system, & is fully guttered. The backyard has been fully
turfed meaning you'll never have to mow it, worry about mud or
insects. A large media room that sits off of the huge game room
that is equipped with a large screen and built in sound system and
projector that also works in 3D that is staying with the house.
Welcome to you home sweet home!
Unit Size
4,013 Ft²
Days on Market
-
Land Size
0.18 acres
Price per sqft
$128
Property Type
House
Property Taxes
$1,250
HOA Dues
$101
Year Built
2014
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 6 months ago (HAR #74413298)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Sep 8, 2021 | Sold | ||
| Sold | |||
| Aug 20, 2021 | Listed by Realty Associates | $514,900 | |
| Listed by Realty Associates | |||
| | |||
|
Pearland Estates is an exclusive neighborhood zoned to award winning schools, walking trails, parks, lakes and more. This home stands out with its expansive front porch. This newly constructed (2014), modern, open concept home is energy efficient with zoned climate control along with spray foam insulation. BRAND NEW HVAC system with higher efficiency rating and UV light disinfection...put in this year, 2021. There is a green belt behind this home boasting beautiful trees, an extended covered back patio, & outdoor kitchen with gas grill & sink with bar. This home has a filtered water system, sprinkler system, built in pest control system, & is fully guttered. The backyard has been fully turfed meaning you'll never have to mow it, worry about mud or insects. A large media room that sits off of the huge game room that is equipped with a large screen and built in sound system and projector that also works in 3D that is staying with the house. Welcome to you home sweet home!
| |||
Property Highlights
Garage
Building Info
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About Pearland
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Christiana McCarley, Realty Associates
Last Updated: 6 months ago
Data Source: HAR , MLS# 74413298
Copyright © 2026, Houston Realtors Information Service, Inc. Information provided is exclusively for consumers’ personal, non-commercial use and may not be used for any
purpose other than to identify prospective properties consumers may be interested in purchasing. All information provided is deemed reliable but is not guaranteed and should be independently verified.
Last Updated: 6 months ago
Data Source: HAR , MLS# 74413298
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017