3022 Becker Drive #A
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
04/29/2025
|
2 Bed
|
2 Bath
|
1122 ft²
|
$189,999
2 Bed
2 Bath
1122 ft²
|
$188,000
-1.05%
06/10/2025
|
Bethany Coleman
Local Realty Group, Inc.
| |
|
10/01/2023
|
2 Bed
|
2 Bath
|
1100 ft²
|
$179,900
2 Bed
2 Bath
1100 ft²
|
$163,000
-9.39%
01/09/2024
|
Bonnie Lester
Coldwell Banker Today's, Realtors
| |
|
07/28/2023
|
2 Bed
|
2 Bath
|
1152 ft²
|
$140,000
2 Bed
2 Bath
1152 ft²
|
$134,000
-4.29%
08/29/2023
|
Linda Kaszynski
Janko Realty & Development
| |
|
10/22/2018
|
2 Bed
|
1 Bath
|
1152 ft²
|
$109,900
2 Bed
1 Bath
1152 ft²
|
-
-
|
-
| |
|
08/07/2017
|
2 Bed
|
2 Bath
|
1196 ft²
|
$109,900
2 Bed
2 Bath
1196 ft²
|
$100,101
-8.92%
09/22/2017
|
Adam Finley
Janko Realty & Development
| |
|
02/04/2014
| |
2 Bed
|
2 Bath
|
1100 ft²
|
$99,500
2 Bed
2 Bath
1100 ft²
|
$97,900
-1.61%
09/30/2014
|
Linda Kaszynski
Janko Realty & Development
|
|
07/06/2010
|
2 Bed
|
2 Bath
|
1116 ft²
|
$109,000
2 Bed
2 Bath
1116 ft²
|
$108,000
-0.92%
08/31/2010
|
Linda Kaszynski
Janko Realty & Development
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017