31
Map
$265,800
↓ $2K (0.8%)
●
House -
For Sale
3020 Apache Street
Willis, TX 77378
3 Beds
2 Baths
1,400 Ft²
$1,349
Est. Monthly
$21
HOA / Fees
About This Property
Looking for new construction homes for sale in Willis, TX? This
beautiful 3-bedroom, 2-bath single-story house features a modern
stucco and stone exterior with excellent curb appeal on a great
lot. The home offers a bright, open floor plan with durable
wood-look tile flooring throughout the main living areas. The open
kitchen is perfect for entertaining, complete with a large
waterfall quartz island, natural wood shaker cabinets, a seamless
stone backdrop, and sleek pendant lighting. The main living room
features high tray ceilings and a modern, wall-mounted linear
electric fireplace. The main bedroom includes a spacious layout and
a spa-style bathroom with a double vanity, quartz countertops,
brushed brass fixtures, a walk-in shower, and a freestanding
soaking tub. A separate utility room adds functionality with
stylish patterned tile floors and a built-in folding counter.
Unit Size
1,400 Ft²
Days on Market
-
Land Size
0.17 acres
Price per sqft
$190
Property Type
House
Property Taxes
$22
HOA Dues
$21
Year Built
-
Listed By
Savanah Leleux
Better Homes and Gardens Real Estate Gary Greene - Lake Conroe South
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 20 hours ago (HAR #37059992)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Sep 24, 2026 | Price Decreased |
$265,800
↓ $2K
(0.8%) | |
| Price Decreased | |||
| Aug 20, 2026 | Listed by Better Homes and Gardens Real Estate Gary Greene - Lake Conroe South | $268,000 | |
| Listed by Better Homes and Gardens Real Estate Gary Greene - Lake Conroe South | |||
Property Highlights
Garage
Fireplace
Parking Details
Has Garage
Attached Garage
Parking Features: Attached
Garage Spaces: 2
Interior Details
Full Bathrooms: 2
Interior Features: All Bedrooms Down
Appliances: Disposal, Electric Oven, Microwave, Electric Cooktop, Dishwasher
Has Fireplace
Fireplace Features: Electric
Fireplaces: 1
Exterior Details
Square Footage: 1400
Property Condition: New Construction
Architectural Style: Traditional
Year Built Source: Builder
Year Built: 2026
Builder Name: JCM Custom Homes & Construction, LLC
Building Area Total: 1400
Construction Materials: Brick, Cement Siding, Stucco
Lot Features: Cleared, Subdivided, 0 Up To 1/4 Acre
Lot Size Area: 0.1653
Lot Size Units: Acres
Lot Size Acres: 0.1653
Lot Size Square Feet: 7200.468
Water Source: Public
Financial Details
Tax Annual Amount: $269
Utilities Details
Cooling Type: Electric
Heating Type: Electric
Sewer : Septic Tank
Location Details
HOA Fee: $250
HOA Fee Frequency: Annually
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About Montgomery
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Rodolfo Solis, Better Homes and Gardens Real Estate Gary Greene - Lake Conroe South
Last Updated: 20 hours ago
Data Source: HAR , MLS# 37059992
Copyright © 2026, Houston Realtors Information Service, Inc. Information provided is exclusively for consumers’ personal, non-commercial use and may not be used for any
purpose other than to identify prospective properties consumers may be interested in purchasing. All information provided is deemed reliable but is not guaranteed and should be independently verified.
Last Updated: 20 hours ago
Data Source: HAR , MLS# 37059992
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017