$399,990
●
House -
In Contract
302 Grayson Ave
Fort Lupton, CO 80621
3 Beds
2 Baths,
1
Half Bath
1,497 Ft²
$2,030
Est. Monthly
$65
HOA / Fees
6.43%
Cap Rate
About This Property
Meet the Cypress! This two-story plan boasts an open-concept layout
on the main floor, with an airy great room overlooking a dining
area and a kitchen with a wraparound counter. Whether you're having
guests over for a gathering or just kicking back and relaxing, it's
an ideal floor plan for comfortable everyday living. When you're
ready to rest, you'll find the serene primary suite upstairs,
featuring a walk-in closet and a luxurious private bath with a
walk-in shower and dual vanities. Two additional bedrooms offer
roomy, relaxing spaces, and a shared bath completes this stylish,
inviting home.
Photos are not of this exact property. They are for representational purposes only. Please contact builder for specifics on this property. Ask about our incentives.
Photos are not of this exact property. They are for representational purposes only. Please contact builder for specifics on this property. Ask about our incentives.
Unit Size
1,497 Ft²
Days on Market
-
Land Size
0.09 acres
Price per sqft
$267
Property Type
House
Property Taxes
$0
HOA Dues
$65
Year Built
-
Listed By
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 9 months ago (REcolorado MLS #5675981)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jan 17, 2026 | In contract | - | |
| In contract | |||
| Jan 11, 2026 | Price Decreased |
$399,990
↓ $5K
(1.2%) | |
| Price Decreased | |||
| Jan 4, 2026 | Relisted | $404,990 | |
| Relisted | |||
| Jan 4, 2026 | Price Decreased |
$404,990
↓ $25K
(5.8%) | |
| Price Decreased | |||
| Dec 11, 2025 | In contract | - | |
| In contract | |||
Show More
Property Highlights
Garage
Parking Details
Has Garage
Attached Garage
Garage Spaces: 2
Interior Details
Half Bathrooms: 1
Full Bathrooms: 2
Interior Features: Open Floorplan, Pantry, Walk-In Closet(s), Kitchen Island
Appliances: Dishwasher, Microwave, Disposal
Laundry Features: Upper Level
Basement: Crawl Space, Sump Pump
Exterior Details
Square Footage: 1497
Property Condition: New Construction
Year Built: 2025
Builder Name: Century Communities
Building Area Total: 1497
Levels: Two
Window Features: Double Pane Windows
Construction Materials: Composition Siding
Lot Features: Lawn Sprinkler System
Lot Size Area: 3720
Lot Size Units: Square Feet
Lot Size Acres: 0.09
Lot Size Square Feet: 3720
Water Source: City Water
Financial Details
Tax Annual Amount: $1
Utilities Details
Cooling Type: Wall/Window Unit(s)
Sewer : Public Sewer, City Sewer
Location Details
HOA/Condo/Coop Fee Includes: Trash
HOA Fee: $65
HOA Fee Frequency: Monthly
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About Fort Lupton
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: TEAM KAMINSKY, Landmark Residential Brokerage
Last Updated: 9 months ago
Data Source: REcolorado MLS, MLS# 5675981
© 2026 REcolorado® All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado®. The listing broker’s offer of compensation is made only to participants of the MLS where the listing is filed.
Last Updated: 9 months ago
Data Source: REcolorado MLS, MLS# 5675981
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017