3015 Walnut Bend Lane #21
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Apr 19, 2024 | Sold | ||
| Sold | |||
| Apr 5, 2024 | In contract | - | |
| In contract | |||
| Mar 1, 2024 | Listed by RE/MAX Cinco Ranch | $118,900 | |
| Listed by RE/MAX Cinco Ranch | |||
| | |||
|
Lovely 2 Bedroom, 2 Full Bath with Living Room open to Dining and Kitchen on second level with a private balcony to Living and Primary Bedroom. Nice closet space! Assigned Parking. Gated community close to shopping and Sam Houston and Westpark Tollways. Contact us for more information and to schedule your tour today!
| |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
05/24/2026
|
1 Bed
|
1 Bath
|
742 ft²
|
$85,000
1 Bed
1 Bath
742 ft²
|
-
-
|
Alisar Khodr
White|House Global Properties
| |
|
11/26/2025
|
2 Bed
|
2 Bath
|
1080 ft²
|
$124,995
2 Bed
2 Bath
1080 ft²
|
-
-
|
Larissa Shumpert
Collective Realty Co.
| |
|
04/02/2026
|
1 Bed
|
1 Bath
|
742 ft²
|
$69,950
1 Bed
1 Bath
742 ft²
|
$55,000
-21.37%
06/26/2026
|
Tiffany Nguyen
B & W Realty Group LLC
| |
|
11/03/2025
|
1 Bed
|
1 Bath
|
742 ft²
|
$87,500
1 Bed
1 Bath
742 ft²
|
-
-
|
Alicia Jammer
Compass RE Texas, LLC
| |
|
06/02/2025
|
2 Bed
|
2 Bath
|
1080 ft²
|
$115,000
2 Bed
2 Bath
1080 ft²
|
-
-
|
Larissa Shumpert
Collective Realty Co.
| |
|
08/13/2024
|
2 Bed
|
2 Bath
|
1080 ft²
|
$95,000
2 Bed
2 Bath
1080 ft²
|
$90,000
-5.26%
11/01/2024
|
Adam Olsen
eXp Realty, LLC Waco
| |
|
03/01/2024
|
2 Bed
|
2 Bath
|
1235 ft²
|
$118,900
2 Bed
2 Bath
1235 ft²
|
$118,000
-0.76%
04/19/2024
|
Kristi Halphen
RE/MAX Cinco Ranch
| |
|
01/29/2023
|
2 Bed
|
2 Bath
|
1080 ft²
|
$119,000
2 Bed
2 Bath
1080 ft²
|
$109,000
-8.40%
03/01/2023
|
JO PO
HomeSmart
| |
|
06/15/2022
|
1 Bed
|
1 Bath
|
742 ft²
|
$84,900
1 Bed
1 Bath
742 ft²
|
$82,000
-3.42%
07/21/2022
|
K.C. Lam
RE/MAX Southwest
| |
|
04/01/2022
|
2 Bed
|
2 Bath
|
1080 ft²
|
$100,000
2 Bed
2 Bath
1080 ft²
|
$100,000
05/12/2022
|
Juan Luis Macedo
MRG Realty, LLC.
| |
|
03/04/2022
|
1 Bed
|
1 Bath
|
742 ft²
|
$95,000
1 Bed
1 Bath
742 ft²
|
$93,500
-1.58%
06/17/2022
|
Elena Wunderlich
Wunderlich Properties
| |
|
08/12/2021
|
2 Bed
|
2 Bath
|
1235 ft²
|
$100,000
2 Bed
2 Bath
1235 ft²
|
$100,000
09/01/2021
|
Fonda Higgenbotham
Engel & Volkers Houston
| |
|
05/22/2021
|
2 Bed
|
2 Bath
|
1080 ft²
|
$90,000
2 Bed
2 Bath
1080 ft²
|
$88,000
-2.22%
08/23/2021
|
Asma Tyebally
Keller Williams Houston Preferred
| |
|
02/26/2021
|
2 Bed
|
2 Bath
|
1080 ft²
|
$79,900
2 Bed
2 Bath
1080 ft²
|
$76,500
-4.26%
05/26/2021
|
Tina Randolph
HomeSmart
|
Building Info
- 2 Units for Sale
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017