3015 Old Bryan Dr. #113
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jul 13, 2023 | No longer available | - | |
| No longer available | |||
| Jun 10, 2023 | Listed | $149,900 | |
| Listed | |||
| Oct 15, 2021 | No longer available | - | |
| No longer available | |||
| Aug 25, 2021 | Listed | $120,000 | |
| Listed | |||
| | |||
|
A great first floor two-bedroom two bath condo in excellent location. Condo is located close to the beach and Broadway at the Beach. Tile and vinyl plank flooring throughout with a newly remodeled balcony on the back which makes a great place to enjoy your morning coffee or tea. The master bedroom features a sliding glass door for access to the balcony as well as ensuite bathroom. Centrally located to shopping and restaurants. This unit won't last long call today to schedule.
| |||
| Jul 22, 2021 | No longer available | - | |
| No longer available | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
05/07/2024
|
2 Bed
|
2 Bath
|
-
|
$159,900
2 Bed
2 Bath
|
-
-
|
Michele Rappa
RE/MAX Southern Shores
| |
|
04/28/2024
|
2 Bed
|
2 Bath
|
-
|
$219,900
2 Bed
2 Bath
|
-
-
|
Renee Young
Realty ONE Group DocksideNorth
| |
|
04/23/2024
|
2 Bed
|
2 Bath
|
-
|
$189,900
2 Bed
2 Bath
|
-
-
|
Lawrence "Lance" Stopper
Century 21 Stopper &Associates
| |
|
04/12/2024
|
2 Bed
|
2 Bath
|
-
|
$179,900
2 Bed
2 Bath
|
-
-
|
Asbury Coastal Group
CB Sea Coast Advantage CF
| |
|
04/05/2024
|
2 Bed
|
2 Bath
|
-
|
$174,999
2 Bed
2 Bath
|
-
-
|
Jacob Ross
Century 21 The Harrelson Group
| |
|
03/15/2024
|
3 Bed
|
2 Bath
|
-
|
$189,999
3 Bed
2 Bath
|
-
-
|
Sollecito Advantage Group
CB Sea Coast Advantage MI
| |
|
02/29/2024
|
2 Bed
|
2 Bath
|
-
|
$172,900
2 Bed
2 Bath
|
-
-
|
Brendon Payne Expert Advisors
Century 21 The Harrelson Group
| |
|
12/01/2023
|
2 Bed
|
2 Bath
|
-
|
$169,900
2 Bed
2 Bath
|
-
-
|
Michelle Blase
North Beach Realty
| |
|
10/30/2023
|
2 Bed
|
2 Bath
|
-
|
$195,000
2 Bed
2 Bath
|
-
-
|
Amanda Olszowka
Sloan Realty Group
| |
|
09/28/2023
|
2 Bed
|
2 Bath
|
-
|
$181,500
2 Bed
2 Bath
|
$172,500
-4.96%
11/29/2023
|
Carolina Key Group
EXP Realty LLC
| |
|
07/10/2023
|
2 Bed
|
2 Bath
|
-
|
$163,000
2 Bed
2 Bath
|
$155,000
-4.91%
09/29/2023
|
Sepideh Edelen
Keller Williams Myrtle Beach
| |
|
06/13/2023
|
3 Bed
|
2 Bath
|
-
|
$235,000
3 Bed
2 Bath
|
-
-
|
Right Find H Team
Keller Williams MB S. Realty
| |
|
06/10/2023
|
2 Bed
|
2 Bath
|
-
|
$149,900
2 Bed
2 Bath
|
-
-
|
Mel Nordstrom
Keller Williams MB S. Realty
| |
|
06/08/2023
|
2 Bed
|
2 Bath
|
-
|
$172,000
2 Bed
2 Bath
|
-
-
|
Reena Artz Group
CB Sea Coast Advantage CF
| |
|
06/05/2023
|
2 Bed
|
2 Bath
|
-
|
$184,900
2 Bed
2 Bath
|
$172,000
-6.98%
06/27/2023
|
Eva Rigney
Quas Realty
| |
|
05/05/2023
|
2 Bed
|
1 Bath
|
-
|
$175,900
2 Bed
1 Bath
|
-
-
|
James Cole
Gabriel Financial Real Estate
| |
|
02/07/2023
|
2 Bed
|
2 Bath
|
-
|
$165,000
2 Bed
2 Bath
|
$165,000
08/22/2023
|
Brian Piercy
Real Estate MODO
| |
|
01/18/2023
|
2 Bed
|
2 Bath
|
-
|
$179,000
2 Bed
2 Bath
|
$160,000
-10.61%
06/26/2023
|
William Covey
EXP Realty LLC
| |
|
11/04/2022
|
2 Bed
|
2 Bath
|
-
|
$189,900
2 Bed
2 Bath
|
-
-
|
Gerald "Jerry" Underwood
Realty ONE Group DocksideSouth
| |
|
10/05/2022
|
3 Bed
|
2 Bath
|
-
|
$219,900
3 Bed
2 Bath
|
-
-
|
Staci Broadhurst
CENTURY 21 Broadhurst & Associ
| |
|
09/01/2022
|
2 Bed
|
2 Bath
|
-
|
$163,900
2 Bed
2 Bath
|
-
-
|
The Collins Team
Realty ONE Group Dockside
| |
|
08/27/2022
|
2 Bed
|
2 Bath
|
-
|
$199,900
2 Bed
2 Bath
|
-
-
|
Robert Wayne Gaddy
Carolina Pines Realty
| |
|
08/24/2022
|
2 Bed
|
2 Bath
|
-
|
$195,000
2 Bed
2 Bath
|
$195,000
10/10/2022
|
Lawrence "Lance" Stopper
Century 21 Stopper &Associates
| |
|
08/18/2022
|
2 Bed
|
2 Bath
|
-
|
$172,000
2 Bed
2 Bath
|
-
-
|
Michelle Blase
North Beach Realty
| |
|
07/19/2022
|
2 Bed
|
2 Bath
|
-
|
$159,000
2 Bed
2 Bath
|
-
-
|
Brian Piercy
Real Estate Modo Inc
| |
|
05/30/2022
|
3 Bed
|
2 Bath
|
-
|
$235,000
3 Bed
2 Bath
|
-
-
|
Right Find H Team
Keller Williams MB S. Realty
| |
|
05/20/2022
|
2 Bed
|
1 Bath
|
-
|
$210,000
2 Bed
1 Bath
|
$185,000
-11.90%
10/03/2022
|
Rosalba Leone-Prokop
Keller Williams MB S. Realty
| |
|
05/13/2022
|
2 Bed
|
2 Bath
|
-
|
$225,000
2 Bed
2 Bath
|
-
-
|
Michelle Blase
North Beach Realty
| |
|
05/12/2022
|
2 Bed
|
2 Bath
|
-
|
$199,000
2 Bed
2 Bath
|
-
-
|
Michelle Blase
North Beach Realty
| |
|
05/09/2022
|
2 Bed
|
2 Bath
|
-
|
$200,000
2 Bed
2 Bath
|
-
-
|
DAmbrah King
Century 21 Stopper &Associates
| |
|
04/26/2022
|
3 Bed
|
2 Bath
|
-
|
$225,000
3 Bed
2 Bath
|
$168,000
-25.33%
03/01/2023
|
Bob Zeller Jr
RE/MAX Southern Shores
| |
|
04/01/2022
|
2 Bed
|
2 Bath
|
-
|
$184,900
2 Bed
2 Bath
|
-
-
|
Renee Long
Century 21 The Harrelson Group
| |
|
03/22/2022
|
2 Bed
|
2 Bath
|
-
|
$224,900
2 Bed
2 Bath
|
-
-
|
Michelle Blase
North Beach Realty
| |
|
01/24/2022
|
2 Bed
|
2 Bath
|
-
|
$219,000
2 Bed
2 Bath
|
-
-
|
Amanda Himmelsbach
CENTURY 21 Boling & Associates
| |
|
10/15/2021
|
2 Bed
|
2 Bath
|
-
|
$149,900
2 Bed
2 Bath
|
-
-
|
Amanda Himmelsbach
CENTURY 21 Boling & Associates
| |
|
09/17/2021
|
2 Bed
|
2 Bath
|
-
|
$129,900
2 Bed
2 Bath
|
-
-
|
Beth Campbell
Booe Realty
| |
|
09/01/2021
|
2 Bed
|
2 Bath
|
-
|
$134,900
2 Bed
2 Bath
|
$134,900
10/14/2021
|
John Pinder
HIGHGARDEN REAL ESTATE
| |
|
07/01/2021
|
2 Bed
|
2 Bath
|
-
|
$118,500
2 Bed
2 Bath
|
-
-
|
Carol Griffin
Realty ONE Group DocksideSouth
| |
|
05/16/2021
|
2 Bed
|
2 Bath
|
-
|
$105,000
2 Bed
2 Bath
|
-
-
|
Diane Cline
Palmetto Properties of M B
| |
|
08/08/2021
|
3 Bed
|
2 Bath
|
-
|
$134,900
3 Bed
2 Bath
|
-
-
|
Stacy Cook
Realty ONE Group Dockside
| |
|
08/03/2021
|
2 Bed
|
2 Bath
|
-
|
$124,900
2 Bed
2 Bath
|
-
-
|
David Murphy
Shoreline Realty
| |
|
07/21/2021
|
2 Bed
|
2 Bath
|
-
|
$114,900
2 Bed
2 Bath
|
$114,900
08/23/2021
|
Ed ODonovan
Realty ONE Group Dockside
| |
|
05/15/2021
|
2 Bed
|
2 Bath
|
-
|
$115,000
2 Bed
2 Bath
|
-
-
|
Gary Falconer
Watermark Real Estate Group
| |
|
05/01/2021
|
2 Bed
|
2 Bath
|
-
|
$99,000
2 Bed
2 Bath
|
-
-
|
Elliott Serral
eXp Realty LLC
| |
|
04/29/2021
|
2 Bed
|
4 Bath
|
-
|
$95,000
2 Bed
4 Bath
|
$100,000
+5.26%
06/16/2021
|
Jeff Buehler
| |
|
03/04/2021
|
2 Bed
|
2 Bath
|
-
|
$95,000
2 Bed
2 Bath
|
$95,000
05/07/2021
|
Brittany Foy Associates
| |
|
02/27/2021
|
2 Bed
|
2 Bath
|
-
|
$99,700
2 Bed
2 Bath
|
-
-
|
-
| |
|
02/12/2021
|
2 Bed
|
2 Bath
|
-
|
$100,000
2 Bed
2 Bath
|
-
-
|
-
| |
|
02/04/2021
|
2 Bed
|
2 Bath
|
-
|
$102,900
2 Bed
2 Bath
|
$105,000
+2.04%
04/15/2021
|
Don Williams
| |
|
01/15/2021
|
2 Bed
|
2 Bath
|
-
|
$95,000
2 Bed
2 Bath
|
-
-
|
-
| |
|
01/05/2021
|
2 Bed
|
2 Bath
|
-
|
$97,500
2 Bed
2 Bath
|
$94,000
-3.59%
03/01/2021
|
LiLanya Seguin
| |
|
10/28/2020
|
2 Bed
|
2 Bath
|
-
|
$92,999
2 Bed
2 Bath
|
$86,000
-7.53%
03/12/2021
|
Janet Rossi
| |
|
10/08/2020
|
2 Bed
|
2 Bath
|
-
|
$107,500
2 Bed
2 Bath
|
$106,000
-1.40%
12/10/2020
|
Mary Adams
| |
|
09/30/2020
|
2 Bed
|
2 Bath
|
-
|
$89,900
2 Bed
2 Bath
|
-
-
|
-
| |
|
09/20/2020
|
2 Bed
|
2 Bath
|
-
|
$93,800
2 Bed
2 Bath
|
-
-
|
-
| |
|
09/14/2020
|
2 Bed
|
2 Bath
|
-
|
$95,900
2 Bed
2 Bath
|
-
-
|
-
| |
|
08/10/2020
|
2 Bed
|
2 Bath
|
-
|
$83,900
2 Bed
2 Bath
|
-
-
|
-
| |
|
08/10/2020
|
2 Bed
|
2 Bath
|
-
|
$88,900
2 Bed
2 Bath
|
$87,500
-1.57%
11/09/2020
|
Al Benezra
| |
|
07/27/2020
|
2 Bed
|
2 Bath
|
-
|
$99,900
2 Bed
2 Bath
|
-
-
|
-
| |
|
07/13/2020
|
2 Bed
|
1 Bath
|
-
|
$100,000
2 Bed
1 Bath
|
-
-
|
Hardy Group
Sentry Residential, LLC
| |
|
06/17/2020
|
2 Bed
|
2 Bath
|
-
|
$104,900
2 Bed
2 Bath
|
-
-
|
-
| |
|
05/25/2020
|
2 Bed
|
2 Bath
|
-
|
$87,000
2 Bed
2 Bath
|
-
-
|
-
| |
|
05/20/2020
|
2 Bed
|
2 Bath
|
-
|
$93,400
2 Bed
2 Bath
|
$90,000
-3.64%
07/20/2020
|
Darren Woodard Team
| |
|
03/17/2020
|
3 Bed
|
2 Bath
|
-
|
$114,999
3 Bed
2 Bath
|
-
-
|
-
| |
|
03/06/2020
|
3 Bed
|
2 Bath
|
-
|
$105,000
3 Bed
2 Bath
|
-
-
|
-
| |
|
03/01/2020
|
3 Bed
|
2 Bath
|
-
|
$122,999
3 Bed
2 Bath
|
-
-
|
-
| |
|
10/11/2019
|
2 Bed
|
2 Bath
|
-
|
$109,900
2 Bed
2 Bath
|
$98,000
-10.83%
07/10/2020
|
Lana Radionova
| |
|
12/27/2019
|
2 Bed
|
2 Bath
|
-
|
$85,000
2 Bed
2 Bath
|
-
-
|
-
| |
|
10/29/2019
|
2 Bed
|
2 Bath
|
-
|
$100,000
2 Bed
2 Bath
|
-
-
|
-
| |
|
10/17/2019
|
2 Bed
|
2 Bath
|
-
|
$93,500
2 Bed
2 Bath
|
-
-
|
-
| |
|
09/13/2019
|
2 Bed
|
2 Bath
|
-
|
$85,000
2 Bed
2 Bath
|
-
-
|
-
| |
|
06/14/2019
|
2 Bed
|
2 Bath
|
-
|
$89,900
2 Bed
2 Bath
|
$84,900
-5.56%
08/05/2019
|
Ben Guyton
| |
|
05/24/2019
|
3 Bed
|
2 Bath
|
-
|
$117,000
3 Bed
2 Bath
|
-
-
|
-
| |
|
03/22/2019
|
2 Bed
|
2 Bath
|
-
|
$84,900
2 Bed
2 Bath
|
$84,500
-0.47%
05/06/2019
|
Jessie Kelly
| |
|
03/04/2019
|
2 Bed
|
2 Bath
|
-
|
$98,900
2 Bed
2 Bath
|
-
-
|
-
| |
|
02/24/2019
|
2 Bed
|
2 Bath
|
-
|
$89,900
2 Bed
2 Bath
|
-
-
|
-
| |
|
02/12/2019
|
2 Bed
|
2 Bath
|
-
|
$98,000
2 Bed
2 Bath
|
-
-
|
-
| |
|
02/06/2019
|
3 Bed
|
2 Bath
|
-
|
$110,000
3 Bed
2 Bath
|
$103,000
-6.36%
07/02/2019
|
Kitti Yates
| |
|
01/20/2019
|
2 Bed
|
2 Bath
|
-
|
$74,900
2 Bed
2 Bath
|
-
-
|
-
| |
|
12/18/2018
|
2 Bed
|
2 Bath
|
-
|
$82,425
2 Bed
2 Bath
|
$82,500
+0.09%
02/11/2019
|
Judy Connaughton
| |
|
11/28/2018
|
2 Bed
|
2 Bath
|
-
|
$77,000
2 Bed
2 Bath
|
-
-
|
-
| |
|
10/31/2018
|
2 Bed
|
2 Bath
|
-
|
$120,000
2 Bed
2 Bath
|
-
-
|
-
| |
|
10/08/2018
|
2 Bed
|
2 Bath
|
-
|
$79,000
2 Bed
2 Bath
|
$75,000
-5.06%
06/13/2019
|
Ed O'Donovan
| |
|
09/06/2018
|
2 Bed
|
2 Bath
|
-
|
-
2 Bed
2 Bath
|
-
-
|
-
| |
|
09/04/2018
|
2 Bed
|
2 Bath
|
-
|
-
2 Bed
2 Bath
|
-
-
|
-
| |
|
08/23/2018
|
2 Bed
|
2 Bath
|
-
|
$89,900
2 Bed
2 Bath
|
$87,000
-3.23%
10/02/2018
|
Pamela Harrelson
| |
|
08/23/2018
|
2 Bed
|
2 Bath
|
-
|
$85,900
2 Bed
2 Bath
|
$83,000
-3.38%
10/12/2018
|
Josh Gainey
| |
|
05/29/2018
| |
2 Bed
|
2 Bath
|
-
|
-
2 Bed
2 Bath
|
-
-
|
-
|
|
07/29/2017
| |
2 Bed
|
2 Bath
|
-
|
-
2 Bed
2 Bath
|
-
-
|
-
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017