301 Shorehaven Dr. #5A
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
03/26/2024
|
2 Bed
|
2 Bath
|
-
|
$349,999
2 Bed
2 Bath
|
-
-
|
Alayna DeFalco
Fathom Realty Coastal
| |
|
10/10/2023
|
2 Bed
|
2 Bath
|
-
|
$345,000
2 Bed
2 Bath
|
-
-
|
The Derrick Legacy Team
BRG Real Estate
| |
|
11/01/2022
|
2 Bed
|
2 Bath
|
-
|
$327,500
2 Bed
2 Bath
|
-
-
|
Jimmy "Guy" Austin Jr
Realty ONE Group Dockside
| |
|
07/31/2022
|
2 Bed
|
2 Bath
|
-
|
$329,000
2 Bed
2 Bath
|
-
-
|
Derek Fairfax
CENTURY 21 Thomas
| |
|
05/19/2022
|
2 Bed
|
2 Bath
|
-
|
$315,000
2 Bed
2 Bath
|
-
-
|
The Bellamy Team
CENTURY 21 Thomas
| |
|
04/11/2022
|
2 Bed
|
2 Bath
|
-
|
$315,000
2 Bed
2 Bath
|
-
-
|
The Bellamy Team
CENTURY 21 Thomas
| |
|
02/11/2022
|
2 Bed
|
2 Bath
|
-
|
$285,000
2 Bed
2 Bath
|
$311,520
+9.31%
03/31/2022
|
Grand Strand Sales Group
Keller Williams MB S. Realty
| |
|
01/11/2022
|
2 Bed
|
2 Bath
|
-
|
$272,500
2 Bed
2 Bath
|
-
-
|
Tracie Ross
Coastal Life Properties
| |
|
04/16/2021
|
2 Bed
|
2 Bath
|
-
|
$239,900
2 Bed
2 Bath
|
-
-
|
-
| |
|
09/29/2020
|
2 Bed
|
2 Bath
|
-
|
$239,900
2 Bed
2 Bath
|
-
-
|
-
| |
|
06/30/2020
|
2 Bed
|
2 Bath
|
-
|
$224,900
2 Bed
2 Bath
|
-
-
|
-
| |
|
03/01/2020
|
2 Bed
|
2 Bath
|
-
|
$227,900
2 Bed
2 Bath
|
$219,500
-3.69%
07/01/2020
|
Karen Grafton
| |
|
02/06/2020
|
2 Bed
|
2 Bath
|
-
|
$217,500
2 Bed
2 Bath
|
$198,000
-8.97%
05/19/2020
|
Kevin Mills
| |
|
11/26/2019
|
2 Bed
|
2 Bath
|
-
|
$215,000
2 Bed
2 Bath
|
-
-
|
-
| |
|
10/14/2019
|
2 Bed
|
2 Bath
|
-
|
$189,900
2 Bed
2 Bath
|
-
-
|
-
| |
|
09/18/2019
|
2 Bed
|
2 Bath
|
-
|
$209,900
2 Bed
2 Bath
|
$204,000
-2.81%
01/10/2020
|
Jewell&Kristi Knight Team
| |
|
08/23/2019
|
2 Bed
|
2 Bath
|
-
|
$219,900
2 Bed
2 Bath
|
-
-
|
-
| |
|
04/15/2019
|
2 Bed
|
2 Bath
|
-
|
$224,990
2 Bed
2 Bath
|
-
-
|
-
| |
|
02/16/2019
|
2 Bed
|
2 Bath
|
-
|
$194,900
2 Bed
2 Bath
|
$187,900
-3.59%
12/19/2019
|
Cary McLeod
| |
|
11/05/2018
|
2 Bed
|
2 Bath
|
-
|
$196,900
2 Bed
2 Bath
|
$185,000
-6.04%
07/15/2019
|
Eric Wilson
| |
|
05/29/2018
| |
2 Bed
|
2 Bath
|
-
|
-
2 Bed
2 Bath
|
-
-
|
-
|
|
07/29/2017
| |
2 Bed
|
2 Bath
|
-
|
-
2 Bed
2 Bath
|
-
-
|
-
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017