1
Map
$141,500
●
Condo -
Off Market
301 Pawtucket Blvd #2
Lowell, MA 01854
2 Beds
1 Bath
868 Ft²
$254,996
RealtyHop Estimate
78.44%
Since Jul 1, 2005
National-US
Primary Model
About This Property
X-lg (868 sq') lower level unit at Camelot Court I in PRISTINE
condition.Features all new kit w/beaut white cab/ct flr/new
stove/ss sink/blue granite-look counter. Dn rm has ct flr.Neut.
carpet in liv rm. New sink/cab and glass shower enclos. in bath.New
carpets in bdrms. Mstr has bump-out windows.3 yr old ref.lvrm a/c 1
yr old. common laundry. Just painted,immaculate and ready to move
in!Storage bin.Mo fee of $253.incl ht/ht wtr.162 units/100 own
occ.No aggressive pets.Not suited for FHA finan
Unit Size
868 Ft²
Days on Market
-
Land Size
-
Price per sqft
$165
Property Type
Condo
Property Taxes
$69
HOA Dues
$253
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 6 months ago (MLSPIN #70178162)
Price History
Property Highlights
Parking Available
Air Conditioning
Parking Details
Parking Features: Common
Interior Details
Full Bathrooms: 1
Appliances: Range, Refrigerator
Flooring Type: Tile, Carpet
Rooms: 5
Basement: N
Exterior Details
Square Footage: 868
Security Features: Intercom
Year Built Source: Public Records
Year Built: 1969
Building Name: Camelot Court I
Building Area Total: 868
Building Area Units: Square Feet
Pool Features: Association, In Ground
Lot Size Units: Acres
Water Source: Public, City/Town Water, City/Town Sewer
Financial Details
Tax Assessed Value: $60,300
Tax Annual Amount: $830
Utilities Details
Cooling Type: Wall Unit(s)
Heating Type: Natural Gas
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Gas, Water, Sewer, Insurance, Heat
HOA/Condo/Coop Amenities: Hot Water, Pool, Laundry
HOA Fee: $253
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
03/18/2019
|
2 Bed
|
1 Bath
|
895 ft²
|
$149,900
2 Bed
1 Bath
895 ft²
|
$156,000
+4.07%
04/22/2019
|
Christine Maxim
Keller Williams Realty
| |
|
04/16/2018
|
1 Bed
|
1 Bath
|
728 ft²
|
$125,900
1 Bed
1 Bath
728 ft²
|
$125,900
06/29/2018
|
Christian Doherty
Doherty Properties
| |
|
03/30/2018
|
1 Bed
|
1 Bath
|
768 ft²
|
$119,900
1 Bed
1 Bath
768 ft²
|
$123,001
+2.59%
04/20/2018
|
Christine Maxim
Keller Williams Realty
| |
|
02/22/2016
|
1 Bed
|
1 Bath
|
752 ft²
|
$99,000
1 Bed
1 Bath
752 ft²
|
$85,000
-14.14%
03/25/2016
|
Mohamed Amin Shah
Stuart St James, Inc.
| |
|
06/13/2008
|
2 Bed
|
1 Bath
|
896 ft²
|
$69,000
2 Bed
1 Bath
896 ft²
|
$65,000
-5.80%
04/09/2009
|
Salihu Mohammed
Dick Lepine Real Estate,Inc.
| |
|
10/28/2005
|
2 Bed
|
1 Bath
|
895 ft²
|
$147,900
2 Bed
1 Bath
895 ft²
|
$142,500
-3.65%
12/14/2005
|
Erica Tildsley
Wilson Wolfe Real Estate
| |
|
09/30/2005
|
2 Bed
|
1 Bath
|
99999 ft²
|
$142,900
2 Bed
1 Bath
99999 ft²
|
$141,500
-0.98%
12/01/2005
|
Deborah Imbracsio
Century 21 Minuteman Realty
| |
|
07/08/2005
|
1 Bed
|
1 Bath
|
728 ft²
|
$112,000
1 Bed
1 Bath
728 ft²
|
$111,500
-0.45%
08/26/2005
|
Dianne Patten
ZipRealty, Inc
| |
|
04/22/2005
|
2 Bed
|
1 Bath
|
868 ft²
|
$142,900
2 Bed
1 Bath
868 ft²
|
$141,500
-0.98%
06/03/2005
|
Deborah Imbracsio
| |
|
06/10/2004
|
2 Bed
|
1 Bath
|
880 ft²
|
$129,900
2 Bed
1 Bath
880 ft²
|
$135,000
+3.93%
07/23/2004
|
Deborah Imbracsio
Century 21 Minuteman Realty
| |
|
01/16/2004
|
1 Bed
|
1 Bath
|
747 ft²
|
$96,000
1 Bed
1 Bath
747 ft²
|
$93,000
-3.13%
03/05/2004
|
Dan O'Connell Sr
LAER Realty Partners
| |
|
08/03/2002
|
1 Bed
|
1 Bath
|
763 ft²
|
$95,000
1 Bed
1 Bath
763 ft²
|
$92,500
-2.63%
09/19/2002
|
Joanne Deschenes
Coco, Early & Associates
| |
|
07/24/2002
|
1 Bed
|
1 Bath
|
800 ft²
|
$95,000
1 Bed
1 Bath
800 ft²
|
$95,000
10/01/2002
|
Kenneth Kaiser
Universal Property Management
| |
|
10/20/2000
|
2 Bed
|
1 Bath
|
883 ft²
|
$64,900
2 Bed
1 Bath
883 ft²
|
$64,900
11/21/2000
|
Carole Biagini
Century 21 Tullish & Clancy
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017