$133,250 Last Listed Price
●
House -
Off Market
30 Vivian Lane
Shepherd, TX 77371
2 Beds
2 Baths
1,212 Ft²
$655
Est. Monthly
About This Property
Welcome to this gem, potentially multi-generational & private
property! Almost half an acre. The fenced property (~12,500 SF)
has the 2-car carport on slab and 3 different units. In the
back you will find a extra storage/bedroom room (~300 SF). The main
home(1,212 SF) is composed of an entry, open kitchen with an area
for a small breakfast table. The living room area is framed by
vaulted ceilings with beautiful Vinyl Plank floors. Updates to this
main home: Whole house has new sheet rock, texture and paint; Two
new windows; Updated restrooms; all NEW toilets and tubs,
insulation, lighting, kitchen cabinets &
exterior paint. The separate spacious flex space
with shiplap walls style (~720 SF) can be converted in
another bedroom, studio or else. The adjacent wooden, non-fenced
lot (~6,250SF) on the left is included with the sale. This
property is sold as is.
Unit Size
1,212 Ft²
Days on Market
-
Land Size
0.43 acres
Price per sqft
$110
Property Type
House
Property Taxes
-
HOA Dues
-
Year Built
1980
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 6 months ago (HAR #76839897)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Feb 20, 2026 | Sold | ||
| Sold | |||
| Feb 4, 2026 | In contract | - | |
| In contract | |||
| Dec 30, 2025 | Listed by JLA Realty | $139,000 | |
| Listed by JLA Realty | |||
   | |||
|
Welcome to this versatile property with potential for multi-generational living! Situated on almost half an acre, this fenced lot features a main home with updated interiors, a spacious flex space, and an additional storage/bedroom room. The property also includes a 2-car carport, three different units, and an adjacent non-fenced lot. The main home boasts vaulted ceilings, Vinyl Plank floors, and recent upgrades throughout. With a total of 2 bedrooms and 2 bathrooms, this property offers endless possibilities for customization and functionality. Don't miss out on this unique opportunity to make this property your own!
| |||
| Aug 17, 2025 | Price Decreased |
$89,900
↓ $15K
(14.3%) | |
| Price Decreased | |||
| Aug 10, 2025 | Price Decreased |
$104,900
↓ $20K
(16%) | |
| Price Decreased | |||
Show More
Property Highlights
Garage
Building Info
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About San Jacinto
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Ana Peternell, eXp Realty LLC
Last Updated: 6 months ago
Data Source: HAR , MLS# 76839897
Copyright © 2026, Houston Realtors Information Service, Inc. Information provided is exclusively for consumers’ personal, non-commercial use and may not be used for any
purpose other than to identify prospective properties consumers may be interested in purchasing. All information provided is deemed reliable but is not guaranteed and should be independently verified.
Last Updated: 6 months ago
Data Source: HAR , MLS# 76839897
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017