3 Willoughby Lane
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Dec 4, 2025 | Sold | ||
| Sold | |||
| Oct 2, 2025 | In contract | - | |
| In contract | |||
| Sep 29, 2025 | Listed by RE/MAX Partners | $780,000 | |
| Listed by RE/MAX Partners | |||
   | |||
|
Rare Opportunity in Willoughby Estates! Build your dream home on this cul-de-sac lot in the highly desirable Willoughby Estates neighborhood. This property abuts a beautiful open space area, offering privacy and a natural backdrop. Ideally located just minutes from downtown Andover, Phillips Academy, Pike School, and major commuter routes. A perfect setting to design and create the home you’ve always imagined.
| |||
| Mar 15, 2024 | Sold | ||
| Sold | |||
| Mar 5, 2024 | In contract | - | |
| In contract | |||
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017