3 William St #2
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Oct 11, 2024 | Sold | ||
| Sold | |||
| Jul 31, 2024 | In contract | - | |
| In contract | |||
| Jul 24, 2024 | Listed by KW Pinnacle Central | $229,900 | |
| Listed by KW Pinnacle Central | |||
| Nov 6, 2012 | Sold | ||
| Sold | |||
| Sep 21, 2012 | Listed by Emerson REALTORS® | $75,000 | |
| Listed by Emerson REALTORS® | |||
| | |||
|
Immaculate! Beautiful, updated, light & bright! Gorgeous hardwoods, marble/granite floors, high ceilings. Kitchen has maple cabinets w/ Corian and recessed lights.Incredible bath w/ oversized shower, 4 showerheads, custom lighting. Replacement windows, spacious entryway, lots of closet space, storage in basement, w/d, parking. Fantastic location on bus route convenient to downtown, universities, medical facilities. Pets allowed. Easy showings, quick close possible. OPEN HOUSE Sunday Sept 23, 1-3
| |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
07/24/2024
|
1 Bed
|
1 Bath
|
779 ft²
|
$229,900
1 Bed
1 Bath
779 ft²
|
$255,000
+10.92%
10/11/2024
|
The Riel Estate Team
Keller Williams Realty Greater Worcester
| |
|
04/27/2022
|
1 Bed
|
1 Bath
|
791 ft²
|
$184,900
1 Bed
1 Bath
791 ft²
|
$185,000
+0.05%
05/31/2022
|
Jackie Crawford Ross
RE/MAX Executive Realty
| |
|
09/09/2020
|
1 Bed
|
1 Bath
|
857 ft²
|
$150,000
1 Bed
1 Bath
857 ft²
|
$145,000
-3.33%
11/16/2020
|
Konstantina Choros
Isos Realty, LLC
| |
|
05/05/2015
|
1 Bed
|
1 Bath
|
857 ft²
|
$89,900
1 Bed
1 Bath
857 ft²
|
$89,900
06/23/2015
|
David Stead
RE/MAX Advantage 1
| |
|
10/29/2012
|
1 Bed
|
1 Bath
|
791 ft²
|
$75,000
1 Bed
1 Bath
791 ft²
|
$65,000
-13.33%
12/07/2012
|
Stephanie Bayliss
MA Homes, LLC
| |
|
09/21/2012
|
1 Bed
|
1 Bath
|
779 ft²
|
$75,000
1 Bed
1 Bath
779 ft²
|
$68,500
-8.67%
11/06/2012
|
Elizabeth Johnson
P H P Realty
| |
|
01/14/2008
| |
3 Bed
|
2 Bath
|
1400 ft²
|
$284,900
3 Bed
2 Bath
1400 ft²
|
$273,500
-4.00%
05/23/2008
|
Team Member
Insight Realty Group, Inc.
|
|
04/06/2005
|
1 Bed
|
1 Bath
|
812 ft²
|
$119,000
1 Bed
1 Bath
812 ft²
|
$110,000
-7.56%
04/29/2005
|
Jane Fine
Justine Snyder
| |
|
09/10/2004
|
1 Bed
|
1 Bath
|
791 ft²
|
$99,000
1 Bed
1 Bath
791 ft²
|
$95,000
-4.04%
12/03/2004
|
Margery Kelly
Margie Kelly Real Estate
| |
|
07/11/2003
|
1 Bed
|
1 Bath
|
857 ft²
|
$99,900
1 Bed
1 Bath
857 ft²
|
$96,900
-3.00%
10/01/2003
|
Fran Lekstrom
Coldwell Banker Realty - Worcester
| |
|
09/18/2001
|
1 Bed
|
1 Bath
|
857 ft²
|
$54,900
1 Bed
1 Bath
857 ft²
|
$56,500
+2.91%
02/27/2002
|
MARK CONSOLMAGNO
RE/MAX ADVANTAGE I
| |
|
01/05/2001
|
1 Bed
|
1 Bath
|
857 ft²
|
$39,900
1 Bed
1 Bath
857 ft²
|
$59,900
+50.13%
09/05/2001
|
George Russell
George Russell Realty, LLC
| |
|
01/05/2001
|
1 Bed
|
1 Bath
|
857 ft²
|
$39,900
1 Bed
1 Bath
857 ft²
|
$59,900
+50.13%
09/05/2001
|
George Russell
George Russell Realty, LLC
| |
|
03/05/1999
|
1 Bed
|
1 Bath
|
812 ft²
|
$29,000
1 Bed
1 Bath
812 ft²
|
$23,500
-18.97%
09/08/1999
|
Jane Fine
Justine Snyder
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017