$499,000
●
Condo -
Off Market
3 Sutton Place #3
Swampscott, MA 01907
3 Beds
2 Baths,
1
Half Bath
2,080 Ft²
$2,958
Est. Monthly
6.48%
Cap Rate
About This Property
Enjoy life in sunny, spacious house in prestigous area. A few
steps to beautiful beach. Spacious living room with hardwood floors
and marble fireplace. Bright eat-in kitchen with some newer
appliances. Large master bedroom with walk-in closet, marble
bathroom with jacuzzi, sliding glass door to private deck with
ocean view. Newly added sunroom. Large backyard.
New air conditioner/heating system. Two new water
heaters. Interior painted in 2009. New carpeting.
Motivated seller!
Unit Size
2,080 Ft²
Days on Market
-
Land Size
-
Price per sqft
$240
Property Type
Condo
Property Taxes
$507
HOA Dues
-
Year Built
1979
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 2 years ago (MLSPIN #71050299)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jul 8, 2010 | Sold | ||
| Sold | |||
| May 4, 2010 | Listed by MGR Global Realty, Inc. | $469,000 | |
| Listed by MGR Global Realty, Inc. | |||
| | |||
|
Within sight and sound of the ocean! This three BR, 2 ½ bath up-dated town home has a fabulous open floor plan and located a stone's throw from Whales Beach! Eat in kitchen with two dishwashers, new range, sub zero plus excellent counter space. Hardwood floors, granite fireplace in the living room, bright and sunny dining room plus a special bonus room all on the first floor. Beautiful grounds, 2 decks and a master suite with peaks of the ocean. Move right in and enjoy summer at the beach!
| |||
| Mar 19, 2010 | Listed | $499,000 | |
| Listed | |||
| Aug 27, 2003 | Sold | ||
| Sold | |||
| Mar 25, 2003 | Listed by Sagan Agency REALTORS® | $479,000 | |
| Listed by Sagan Agency REALTORS® | |||
| | |||
|
GREAT SPACIOUS CONDO- EXCELLENT CONDITION LARGE YARD & DECK LOTS OF IMPROVEMENTS- ONE BLOCK TO BEACH SOME PEAKS OF OCEAN JUST GREAT!
| |||
Property Highlights
Parking Available
Air Conditioning
Fireplace
Parking Details
Parking Features: Off Street
Interior Details
Half Bathrooms: 1
Full Bathrooms: 2
Interior Features: Central Vacuum, Sun Room
Appliances: Range, Dishwasher, Disposal, Microwave, Refrigerator, Washer, Dryer
Flooring Type: Wood, Tile, Carpet, Flooring - Wall to Wall Carpet
Door Features: Insulated Doors
Laundry Features: First Floor
Rooms: 7
Has Fireplace
Fireplace Features: Living Room
Fireplaces: 1
Basement: Y
Exterior Details
Square Footage: 2080
Security Features: Security System
Year Built Source: Public Records
Year Built: 1979
Waterfront Features: Beach Front, Ocean, 0 to 1/10 Mile To Beach, Beach Ownership(Public)
Building Name: Ocean Estates Condominium 1 Trust
Building Area Total: 2080
Building Area Units: Square Feet
Window Features: Insulated Windows
Construction Materials: Frame
Patio and Porch Features: Deck
Lot Size Units: Acres
Water Source: Public, City/Town Water, City/Town Sewer
Financial Details
Tax Map Number: 0021
Tax Assessed Value: $424,400
Tax Annual Amount: $6,086
Utilities Details
Cooling Type: Central Air
Heating Type: Central, Forced Air, Individual
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: N/A
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
08/01/2017
|
3 Bed
|
3 Bath
|
2080 ft²
|
$499,900
3 Bed
3 Bath
2080 ft²
|
$478,150
-4.35%
01/03/2018
|
Jane Fields
Sagan Harborside Sotheby's International Realty
| |
|
03/19/2010
|
3 Bed
|
2 Bath
|
2080 ft²
|
$499,000
3 Bed
2 Bath
2080 ft²
|
-
-
|
Marlene Badolato
RE/MAX Advantage Real Estate
| |
|
03/19/2010
| |
3 Bed
|
2 Bath
|
2080 ft²
|
$499,000
3 Bed
2 Bath
2080 ft²
|
-
-
|
Marlene Badolato
RE/MAX Advantage Real Estate
|
|
03/25/2003
|
3 Bed
|
2 Bath
|
2080 ft²
|
$479,000
3 Bed
2 Bath
2080 ft²
|
$462,000
-3.55%
08/27/2003
|
Joy Goldstein
Sagan Harborside Sotheby's International Realty
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017