3 Maple St #5
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Sep 12, 2019 | Sold | ||
| Sold | |||
| Aug 9, 2019 | Listed by eXp Realty | $274,900 | |
| Listed by eXp Realty | |||
| | |||
|
What a perfect setting for this wonderful cottage retreat in Onset Bay! Totally rebuilt and expanded from the foundation up in 2016, this 2 bedroom, 1 bath cottage feels very spacious and can easily sleep 6 or more people. There is plenty of room in the wide-open concept livingroom, with a dining area (bay window seating area too) and a large kitchen with plenty of cabinets and countertop space. And with a cathedral ceiling the new loft area is a great spot for the kids to sleep or play! Two good sized bedrooms with closets and a large bathroom with washer and dryer (for all those towels and swimsuits!); all with zero maintenance flooring. Sip your morning coffee or have a bbq party and take in the water views and nice breezes on the enormous deck (rebuilt 8/19) overlooking the Point Independence Yacht Club. There is also a private beach just a short walk down the lane, and a brand new outdoor shower and changing enclosure for when you get back. Central air too! Don't miss this one!
| |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
04/04/2025
| |
4 Bed
|
1 Bath
|
1492 ft²
|
$525,000
4 Bed
1 Bath
1492 ft²
|
$475,000
-9.52%
06/27/2025
|
Tamara Lifrieri
Keller Williams Realty
|
|
09/19/2022
|
1 Bed
|
1 Bath
|
822 ft²
|
$350,000
1 Bed
1 Bath
822 ft²
|
$315,000
-10.00%
12/12/2022
|
Tanya Blake
Jack Conway - Conway On The Bay
| |
|
07/20/2022
| |
1 Bed
|
1 Bath
|
500 ft²
|
$362,900
1 Bed
1 Bath
500 ft²
|
-
-
|
Kim Thomas
Realty One Group, LLC
|
|
05/24/2021
|
1 Bed
|
1 Bath
|
422 ft²
|
$295,000
1 Bed
1 Bath
422 ft²
|
$294,000
-0.34%
07/13/2021
|
Kim Thomas
Realty One Group, LLC
| |
|
10/25/2019
|
1 Bed
|
1 Bath
|
480 ft²
|
$179,900
1 Bed
1 Bath
480 ft²
|
$167,500
-6.89%
04/29/2020
|
Jeffrey Monast
Jack Conway - Conway On The Bay
| |
|
08/09/2019
|
2 Bed
|
1 Bath
|
550 ft²
|
$274,900
2 Bed
1 Bath
550 ft²
|
$275,000
+0.04%
09/12/2019
|
Thomas Wisniewski
Willow Tree Realty
| |
|
07/30/2012
|
2 Bed
|
1 Bath
|
672 ft²
|
$114,000
2 Bed
1 Bath
672 ft²
|
$105,000
-7.89%
02/01/2013
|
Charles Lindberg
Regent Real Estate
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017