3 Fairway Dr #F
About This Property
Listed By
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jun 6, 2023 | In contract | - | |
| In contract | |||
| May 25, 2023 | Listed by Gold Star Realty | $200,000 | |
| Listed by Gold Star Realty | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
04/08/2019
|
2 Bed
|
3 Bath
|
1132 ft²
|
$215,000
2 Bed
3 Bath
1132 ft²
|
$210,000
-2.33%
06/03/2019
|
Kristen Ruggiero
RE/MAX Platinum
| |
|
08/05/2016
|
2 Bed
|
3 Bath
|
1154 ft²
|
$174,000
2 Bed
3 Bath
1154 ft²
|
$172,500
-0.86%
03/15/2017
|
Darlene Oliveira
Stellar Real Estate LLC
| |
|
06/11/2010
|
2 Bed
|
1 Bath
|
1154 ft²
|
$125,000
2 Bed
1 Bath
1154 ft²
|
-
-
|
Susan Hurley
Kinlin Grover Compass
| |
|
06/24/2005
|
2 Bed
|
1 Bath
|
1154 ft²
|
$229,900
2 Bed
1 Bath
1154 ft²
|
$230,000
+0.04%
09/29/2005
|
Janet Maxim
Cape Landing Real Estate
| |
|
03/11/2005
|
2 Bed
|
1 Bath
|
1152 ft²
|
$229,907
2 Bed
1 Bath
1152 ft²
|
$220,000
-4.31%
05/31/2005
|
Sarah Packard
Heritage Homes Real Estate, LLC
| |
|
06/05/2004
|
2 Bed
|
1 Bath
|
1154 ft²
|
$229,900
2 Bed
1 Bath
1154 ft²
|
$225,000
-2.13%
07/30/2004
|
Annita Donovan
Century 21 Signature Properties
| |
|
05/28/2004
|
2 Bed
|
2 Bath
|
1100 ft²
|
$239,900
2 Bed
2 Bath
1100 ft²
|
$223,000
-7.04%
07/30/2004
|
Judith Kyros
Conway - Duxbury
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017