11
Map
3 E 77th Street #3A
About This Property
This elegant, classic Rosario Candela apartment has been beautifully and discretely renovated to perfection. One enters through a large gracious foyer, with exquisite mahogany paneled doors, that leads to an almost square formal dining room or study. To the south, off a small private corridor, are the two well proportioned bedrooms with ample closets and restored, en suite, bathrooms. The large and inviting rectangular living room has a decorative fireplace. Over-size, eight over eight, mullioned, replacement windows in living room, bedrooms and one bathroom; twin six over six windows in dining room. Fully equipped kitchen with washer/dryer. Thru-wall air conditioning.
3 East 77th Street, part of 960 Fifth Avenue, is one of a handful of upper East Side coops that offers in-house food service. The building has a spectacular penthouse gym, allows pied a terres, and is pet friendly. This apartment comes with a storage room in the basement.
Maintenance charges ($20,336.18) and restaurant fee ($1,380) paid quarterly. 2% Flip Tax paid by buyer.
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
You can learn more about cap rate here .
Price History
Date / Event | Date | Event | Price |
---|---|---|---|
Jun 21, 2024 | Sold | ||
Sold | |||
Mar 20, 2024 | In contract | - | |
In contract | |||
Jun 28, 2023 | Price Decreased |
$2,900,000
↓ $450K
(13.4%) | |
Price Decreased | |||
Feb 17, 2023 | Price Decreased |
$3,350,000
↓ $600K
(15.2%) | |
Price Decreased | |||
Jun 1, 2022 | Listed by Sothebys International Realty | $3,950,000 | |
Listed by Sothebys International Realty |
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
Date | Unit | Beds | Baths | Sqft | Price | Closed | Owner | Listed By |
---|---|---|---|---|---|---|---|---|
11/29/2023
|
1 Bed
|
1 Bath
|
-
|
$1,200,000
1 Bed
1 Bath
|
$1,250,000
+4.17%
09/09/2024
|
-
|
Serena Boardman
Sothebys International Realty
| |
09/06/2022
|
3 Bed
|
3 Bath
|
2350 ft²
|
$3,995,000
3 Bed
3 Bath
2350 ft²
|
$2,700,000
-32.42%
01/03/2025
|
-
|
Abigail S Lash
Brown Harris Stevens Residential Sales LLC
| |
06/01/2022
|
2 Bed
|
2 Bath
|
-
|
$3,950,000
2 Bed
2 Bath
|
$2,825,000
-28.48%
06/21/2024
|
-
|
Kathryn Steinberg
Sotheby's International Realty, Inc.
| |
04/21/2021
|
2 Bed
|
2 Bath
|
-
|
$3,250,000
2 Bed
2 Bath
|
$3,175,000
-2.31%
09/07/2021
|
-
|
Abigail S Lash
Brown Harris Stevens Residential Sales LLC
| |
03/31/2021
|
2 Bed
|
2 Bath
|
-
|
$3,750,000
2 Bed
2 Bath
|
$3,000,000
-20.00%
01/25/2016
|
-
|
Matthew Pucker
Compass
| |
10/27/2020
|
2 Bed
|
2 Bath
|
-
|
$4,400,000
2 Bed
2 Bath
|
$4,250,000
-3.41%
06/08/2021
|
-
|
Leslie R Coleman
Brown Harris Stevens Residential Sales LLC
| |
07/11/2018
|
2 Bed
|
2 Bath
|
-
|
$2,485,000
2 Bed
2 Bath
|
$2,100,000
-15.49%
05/18/2020
|
-
|
Jacqueline Garrett
Compass
| |
09/12/2016
|
2 Bed
|
2 Bath
|
-
|
$3,195,000
2 Bed
2 Bath
|
$3,195,000
02/05/2021
|
-
|
Florrie Milan Beldock
Elliman
| |
09/06/2016
|
3 Bed
|
3 Bath
|
-
|
$4,400,000
3 Bed
3 Bath
|
$4,400,000
02/05/2021
|
-
|
Meredyth Smith
Sothebys International Realty
| |
03/16/2016
|
3 Bed
|
3 Bath
|
-
|
$5,495,000
3 Bed
3 Bath
|
-
-
|
-
|
Elizabeth Jean Adams
Elliman
| |
09/11/2014
|
2 Bed
|
2 Bath
|
-
|
$2,400,000
2 Bed
2 Bath
|
$2,400,000
02/05/2021
|
-
|
Jeanne H Bucknam
Sotheby's International Realty, Inc.
| |
01/11/2005
|
2 Bed
|
2 Bath
|
-
|
$2,900,000
2 Bed
2 Bath
|
-
-
|
-
|
Mary Rutherfurd
Brown Harris Stevens Residential Sales LLC
|
Building Info
About Upper Manhattan
Similar Homes for Sale
$3,250,000
- 2 Beds
- 3 Baths
- 1,403 ft²
$2,950,000
- 2 Beds
- 2 Baths
- 1,629 ft²