Listed by: Susan Bellville, Bellville Realty, Selling Office: Bellville Realty, Listing Courtesy of Prime MLS
$80,000
●
Condo -
Off Market
3 Eagle Drive #30 #30
Wilmington, VT 05363
2 Beds
2 Baths,
1
Half Bath
1,000 Ft²
$179,263
RealtyHop Estimate
124.36%
Since Apr 1, 2012
National-US
Primary Model
About This Property
Really affordable condo Townhouse in the Haystack Mountain Ponds
area.Course-side at the Haystack Golf Course and in winter, get on
your snowmobile and get onto the VAST trail network. Open concept
kitchen, dining and living room and 1st floor 1/2 bath. Woodstove
supplements the electric baseboard heat. Public water/sewer through
Coldbrook Fire District. This unit is unfurnished.
Unit Size
1,000 Ft²
Days on Market
-
Land Size
-
Price per sqft
$80
Property Type
Condo
Property Taxes
$173
HOA Dues
$167
Year Built
-
Payment Calculator (Computations Provided by RealtyHop)
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 3 years ago (Prime MLS #4097912)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Mar 6, 2012 | Sold | ||
| Sold | |||
| Oct 7, 2011 | Listed by Bellville Realty | $79,900 | |
| Listed by Bellville Realty | |||
Property Highlights
Parking Details
Parking Features: None, Off Premises
Interior Details
Bedrooms: 2
Full Bathrooms: 1
Half Bathrooms: 1
Interior Features: Living/Dining, Security Door(s)
Appliances: Dishwasher, Range - Electric, Refrigerator, Water Heater - Electric
Basement Features: None
Exterior Details
Construction Status: Existing
Construction Materials: Wood Exterior
Construction Materials: Concrete
Roof: Shingle - Other
Exterior Features: Trash, Deck
Lot Features: Ski Area
Financial Details
Taxes Gross Amount: $2,075
Utilities Details
Electric information: 220 Plug
Heating Type: Baseboard, Stove - Wood
Utilities for property: Cable
Sewer Features: Public
Water Source: Community
Location Details
Location: -From traffic light in Wilmington, RT 9 West to Right on Haystack Rd to Right onto Eagle Drive .
Zoning Information: pud
HOA Details
Association Fee Includes: Plowing
Association Fee2: $167
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
01/12/2021
|
3 Bed
|
2 Bath
|
1262 ft²
|
$165,000
3 Bed
2 Bath
1262 ft²
|
$165,000
03/12/2021
|
Meg Streeter
Meg Streeter Real Estate
| |
|
07/03/2019
|
4 Bed
|
3 Bath
|
1500 ft²
|
$169,900
4 Bed
3 Bath
1500 ft²
|
$162,000
-4.65%
10/04/2019
|
Patrice Schneider
Four Seasons Sotheby's Int'l Realty
| |
|
05/20/2017
|
3 Bed
|
2 Bath
|
1700 ft²
|
$180,000
3 Bed
2 Bath
1700 ft²
|
$169,000
-6.11%
06/30/2017
|
Donna Cote
Four Seasons Sotheby's Int'l Realty
| |
|
07/09/2015
|
4 Bed
|
2 Bath
|
1712 ft²
|
$139,000
4 Bed
2 Bath
1712 ft²
|
$130,000
-6.47%
10/02/2015
|
Meg Streeter
Meg Streeter Real Estate
| |
|
10/07/2011
|
2 Bed
|
2 Bath
|
1000 ft²
|
$79,900
2 Bed
2 Bath
1000 ft²
|
$80,000
+0.13%
03/06/2012
|
Susan Bellville
Bellville Realty
|
Building Info
About Windham
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Susan Bellville, Bellville Realty
Last Updated Date: 2022-03-06
Last Checked: 3 hours ago
Data Source: Prime MLS, MLS# 4097912
Copyright 2026 PrimeMLS, Inc. All rights reserved. This information is deemed reliable, but not guaranteed. The data relating to real estate displayed on this display comes in part from the IDX Program of PrimeMLS. The information being provided is for consumers’ personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing
The listing broker’s offer of compensation is made only to participants of the MLS where the listing is filed.
Last Updated Date: 2022-03-06
Last Checked: 3 hours ago
Data Source: Prime MLS, MLS# 4097912
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017